NIBE Industrier AB (publ)
General ticker "NDRBF" information:
- Sector: Industrials
- Industry: Construction
- Capitalization: $8.0B (TTM average)
NIBE Industrier AB (publ) follows the US Stock Market performance with the rate: 15.7%.
Estimated limits based on current volatility of 0.0%: low 4.53$, high 4.53$
Factors to consider:
- Company pays dividends (annually): last record date 2026-05-21, amount 0.04$ (Y0.88%)
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [3.37$, 5.91$]
- 2026-12-31 to 2027-12-31 estimated range: [3.85$, 6.57$]
Financial Metrics affecting the NDRBF estimates:
- Positive: with PPE of 32.6 at the end of fiscal year the price was low
- Positive: 6.77 < Operating cash flow per share per price, % of 6.82
- Positive: 7.80 < Operating profit margin, % of 9.94
- Positive: 1.88 < Return on assets ratio (scaled to [-100,100]) of 3.38
- Positive: Industry inventory ratio change (median), % of 0.41 <= 0.47
- Positive: 7.79 < Industry operating profit margin (median), % of 9.01
- Positive: Inventory ratio change, % of -2.47 <= -1.30
- Positive: 3.58 < Industry earnings per price (median), % of 4.54
Short-term NDRBF quotes
Long-term NDRBF plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | SEK46,649.00MM | SEK40,521.00MM | SEK40,841.00MM |
| Operating Expenses | SEK39,676.00MM | SEK37,850.00MM | SEK36,783.00MM |
| Operating Income | SEK6,973.00MM | SEK2,671.00MM | SEK4,058.00MM |
| Non-Operating Income | SEK-642.00MM | SEK-1,135.00MM | SEK-903.00MM |
| Interest Expense | SEK882.00MM | SEK1,419.00MM | SEK1,049.00MM |
| R&D Expense | SEK1,319.00MM | SEK0.00MM | SEK0.00MM |
| Income(Loss) | SEK6,331.00MM | SEK1,536.00MM | SEK3,155.00MM |
| Taxes | SEK1,535.00MM | SEK374.00MM | SEK875.00MM |
| Net Income(Loss)* | SEK4,785.00MM | SEK1,173.00MM | SEK2,277.00MM |
| Stockholders Equity | SEK30,160.00MM | SEK32,093.00MM | SEK30,248.00MM |
| Inventory | SEK13,227.00MM | SEK10,644.00MM | SEK9,167.00MM |
| Assets | SEK68,104.00MM | SEK70,359.00MM | SEK65,013.00MM |
| Operating Cash Flow | SEK3,830.00MM | SEK4,006.00MM | SEK4,875.74MM |
| Capital expenditure | SEK3,720.00MM | SEK2,175.00MM | SEK1,166.07MM |
| Investing Cash Flow | SEK-12,604.00MM | SEK-2,845.00MM | SEK-2,935.62MM |
| Financing Cash Flow | SEK8,352.00MM | SEK-64.00MM | SEK-1,488.26MM |
| Earnings Per Share** | SEK2.37 | SEK0.58 | SEK1.13 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.