MicroVision, Inc.
General ticker "MVIS" information:
- Sector: Information Technology
- Industry: Hardware, Equipment & Parts
- Capitalization: $247.3M (TTM average)
MicroVision, Inc. does not follow the US Stock Market performance with the rate: -25.7%.
Estimated limits based on current volatility of 5.4%: low 1.12$, high 1.25$
Factors to consider:
- Total employees count: 190 (+2.7%) as of 2025
- US accounted for 21.5% of revenue in the fiscal year ended 2025-12-31
- Top business risk factors: Operating losses, Capital raising, Supply chain disruptions, Market competition, Product liability claims
- Current price 82.1% below estimated low
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [6.32$, 18.02$]
- 2026-12-31 to 2027-12-31 estimated range: [4.00$, 12.19$]
Financial Metrics affecting the MVIS estimates:
- Negative: with PPE of -2.5 at the end of fiscal year the price was high
- Negative: negative Operating income
- Negative: negative Operating cash flow
- Negative: negative Net income
- Negative: Industry operating cash flow per share per price (median), % of 2.28 <= 3.66
- Negative: Inventory ratio change, % of 8.42 > 4.02
- Negative: 49.86 < Shareholder equity ratio, % of 53.87 <= 58.56
- Negative: Investing cash flow per share per price, % of -10.16 <= -7.11
- Negative: -0.92 < Industry inventory ratio change (median), % of -0.91
- Negative: Industry operating profit margin (median), % of -0.09 <= 0.59
Short-term MVIS quotes
Long-term MVIS plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $7.29MM | $4.70MM | $1.21MM |
| Operating Expenses | $96.17MM | $90.22MM | $84.04MM |
| Operating Income | $-88.88MM | $-85.52MM | $-82.83MM |
| Non-Operating Income | $7.18MM | $-10.89MM | $-12.24MM |
| Interest Expense | $0.08MM | $4.46MM | $18.53MM |
| R&D Expense | $56.71MM | $49.02MM | $31.72MM |
| Income(Loss) | $-81.70MM | $-96.41MM | $-95.06MM |
| Taxes | $1.15MM | $0.51MM | $-0.08MM |
| Net Income(Loss)* | $-82.84MM | $-96.92MM | $-94.98MM |
| Stockholders Equity | $95.80MM | $48.77MM | $55.55MM |
| Inventory | $3.87MM | $2.29MM | $0.74MM |
| Assets | $129.63MM | $121.16MM | $103.12MM |
| Operating Cash Flow | $-67.09MM | $-68.54MM | $-58.72MM |
| Capital expenditure | $1.94MM | $0.37MM | $0.68MM |
| Investing Cash Flow | $21.82MM | $2.67MM | $-24.65MM |
| Financing Cash Flow | $72.44MM | $72.89MM | $60.87MM |
| Earnings Per Share** | $-6.80 | $-6.94 | $-5.22 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.