DMG Mori Co., Ltd.
General ticker "MRSKF" information:
- Sector: Industrials
- Industry: Manufacturing - Tools & Accessories
- Capitalization: $2.5B (TTM average)
DMG Mori Co., Ltd. follows the US Stock Market performance with the rate: 20.0%.
Estimated limits based on current volatility of 0.1%: low 17.55$, high 17.61$
Factors to consider:
- Company pays dividends (annually): last record date 2026-06-30, amount 0.31$ (Y1.76%)
- Earnings for 18 months up through Q2 (+1 year) are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [19.26$, 28.99$]
- 2025-12-31 to 2026-12-31 estimated range: [19.92$, 29.81$]
Financial Metrics affecting the MRSKF estimates:
- Positive: with PPE of 65.8 at the end of fiscal year the price was neutral
- Positive: 7.80 < Operating profit margin, % of 7.88
- Positive: 11.37 < Operating cash flow per share per price, % of 12.31
- Negative: 34.41 < Shareholder equity ratio, % of 39.44 <= 42.26
- Negative: -3.92 < Inventory ratio change, % of -1.35
- Negative: Industry operating profit margin (median), % of 7.79 <= 7.79
- Negative: 1.42 < Interest expense per share per price, % of 2.31
- Negative: Industry earnings per price (median), % of 4.77 <= 5.07
- Negative: -0.33 < Industry inventory ratio change (median), % of -0.24
Short-term MRSKF quotes
Long-term MRSKF plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 |
|---|---|---|
| Operating Revenue | ¥548,520.00MM | ¥555,007.00MM |
| Operating Expenses | ¥493,164.00MM | ¥511,281.00MM |
| Operating Income | ¥55,356.00MM | ¥43,726.00MM |
| Non-Operating Income | ¥-6,245.00MM | ¥-6,588.00MM |
| Interest Expense | ¥7,553.00MM | ¥8,354.00MM |
| Income(Loss) | ¥49,111.00MM | ¥37,138.00MM |
| Taxes | ¥13,697.00MM | ¥14,085.00MM |
| Net Income(Loss)* | ¥32,191.00MM | ¥7,700.00MM |
| Stockholders Equity | ¥267,990.00MM | ¥314,522.00MM |
| Inventory | ¥200,843.00MM | ¥190,009.00MM |
| Assets | ¥765,806.00MM | ¥797,567.00MM |
| Operating Cash Flow | ¥51,608.00MM | ¥44,579.00MM |
| Capital expenditure | ¥42,472.00MM | ¥43,805.00MM |
| Investing Cash Flow | ¥-36,730.00MM | ¥-38,195.00MM |
| Financing Cash Flow | ¥-16,371.00MM | ¥-5,664.00MM |
| Earnings Per Share** | ¥256.67 | ¥56.06 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.