Organization of Football Prognostics S.A.

Factors to consider:

• Company pays dividends (semi-annually): last record date 2026-04-09, amount 0.93$ (Y12.20%)

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

• 2025-12-31 to 2026-12-31 estimated range: [19.29$, 26.55$]
• 2026-12-31 to 2027-12-31 estimated range: [20.98$, 28.60$]

Financial Metrics affecting the GRKZF estimates:

• Positive: with PPE of 13.8 at the end of fiscal year the price was neutral
• Positive: Operating profit margin, % of 52.05 > 18.52
• Positive: 6.68 < Operating cash flow per share per price, % of 11.33
• Negative: Shareholder equity ratio, % of 19.40 <= 19.49
• Negative: Industry inventory ratio change (median), % of 0.37 > 0.31
• Positive: Inventory ratio change, % of 0.01 <= 0.80
• Positive: Interest expense per share per price, % of 0.48 <= 0.73
• Negative: Industry operating cash flow per share per price (median), % of 9.73 <= 10.31