Southwest Airlines Co.
General ticker "LUV" information:
- Sector: Industrials
- Industry: Airlines, Airports & Air Services
- Capitalization: $18.8B (TTM average)
Southwest Airlines Co. follows the US Stock Market performance with the rate: 47.1%.
Estimated limits based on current volatility of 2.5%: low 41.72$, high 43.82$
Factors to consider:
- Company included in S&P500 list
- Company pays dividends (quarterly): last record date 2026-03-12, amount 0.18$ (Y1.76%)
- Total employees count: 72790 (+0.5%) as of 2025
- North America accounted for 97.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Economic downturns and volatility, Oil and gas price volatility, Boeing dependency, Extreme weather events, Cybersecurity threats
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [33.98$, 51.61$]
- 2026-12-31 to 2027-12-31 estimated range: [33.41$, 51.44$]
Financial Metrics affecting the LUV estimates:
- Negative: with PPE of 41.7 at the end of fiscal year the price was high
- Positive: 6.59 < Operating cash flow per share per price, % of 8.25
- Positive: -5.39 < Operating profit margin, % of 1.53
- Positive: Interest expense per share per price, % of 0.75 <= 3.31
- Negative: Investing cash flow per share per price, % of -6.40 <= -4.41
- Positive: -3.75 < Return on assets ratio (scaled to [-100,100]) of 1.49
- Negative: Inventory ratio change, % of 1.10 > 0.78
- Positive: 5.46 < Industry operating cash flow per share per price (median), % of 9.47
Short-term LUV quotes
Relationship graph
Long-term LUV plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $26,091.00MM | $27,483.00MM | $28,063.00MM |
| Operating Expenses | $25,867.00MM | $27,162.00MM | $27,635.00MM |
| Operating Income | $224.00MM | $321.00MM | $428.00MM |
| Non-Operating Income | $409.00MM | $277.00MM | $135.00MM |
| Interest Expense | $259.00MM | $249.00MM | $167.00MM |
| Income(Loss) | $633.00MM | $598.00MM | $563.00MM |
| Taxes | $168.00MM | $133.00MM | $122.00MM |
| Net Income(Loss)* | $465.00MM | $465.00MM | $441.00MM |
| Stockholders Equity | $10,515.00MM | $10,350.00MM | $7,981.00MM |
| Inventory | $807.00MM | $800.00MM | $775.00MM |
| Assets | $36,487.00MM | $33,750.00MM | $29,061.00MM |
| Operating Cash Flow | $3,164.00MM | $462.00MM | $1,842.00MM |
| Capital expenditure | $3,553.00MM | $2,080.00MM | $2,673.00MM |
| Investing Cash Flow | $-2,932.00MM | $-261.00MM | $-1,429.00MM |
| Financing Cash Flow | $-436.00MM | $-1,980.00MM | $-4,691.00MM |
| Earnings Per Share** | $0.78 | $0.78 | $0.82 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.