Kao Corporation (ADR)
General ticker "KAOOY" information:
- Sector: Consumer Staples
- Industry: Household & Personal Products
- Capitalization: $20.1B (TTM average)
Kao Corporation (ADR) follows the US Stock Market performance with the rate: 9.6%.
Estimated limits based on current volatility of 1.4%: low 7.88$, high 8.11$
Factors to consider:
- Company pays dividends (irregularly): last record date 2025-06-30, amount 0.06$ (Y0.74%)
- Price in estimated range
- Earnings for 6 months up through Q2 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [7.39$, 10.87$]
- 2025-12-31 to 2026-12-31 estimated range: [7.67$, 11.28$]
Financial Metrics affecting the KAOOY estimates:
- Positive: with PPE of 27.3 at the end of fiscal year the price was very low
- Positive: 7.86 < Operating profit margin, % of 9.01
- Positive: 41.86 < Shareholder equity ratio, % of 57.13 <= 63.39
- Negative: Industry earnings per price (median), % of 0.38 <= 4.43
- Positive: -4.48 < Investing cash flow per share per price, % of -1.54
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 5.46
- Negative: 0.01 < Interest expense per share per price, % of 0.14
- Positive: Industry inventory ratio change (median), % of -1.22 <= -0.15
- Positive: 0.33 < Operating cash flow per share per price, % of 6.78
- Negative: Industry operating profit margin (median), % of 1.21 <= 2.97
- Negative: Industry operating cash flow per share per price (median), % of 4.36 <= 5.52
Short-term KAOOY quotes
Long-term KAOOY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | ¥1,551,059.00MM | ¥1,532,579.00MM | ¥1,628,448.00MM |
| Operating Expenses | ¥1,440,988.00MM | ¥1,438,922.00MM | ¥1,481,804.00MM |
| Operating Income | ¥110,071.00MM | ¥93,657.00MM | ¥146,644.00MM |
| Non-Operating Income | ¥5,777.00MM | ¥-29,815.00MM | ¥4,380.00MM |
| Interest Expense | ¥2,418.00MM | ¥3,447.00MM | ¥4,090.00MM |
| R&D Expense | ¥60,601.00MM | ¥62,600.00MM | ¥0.00MM |
| Income(Loss) | ¥115,848.00MM | ¥63,842.00MM | ¥151,024.00MM |
| Taxes | ¥28,106.00MM | ¥17,685.00MM | ¥40,650.00MM |
| Profit(Loss)* | ¥86,038.00MM | ¥43,870.00MM | ¥107,767.00MM |
| Stockholders Equity | ¥972,061.00MM | ¥983,658.00MM | ¥1,066,776.00MM |
| Inventory | ¥278,382.00MM | ¥263,753.00MM | ¥274,628.00MM |
| Assets | ¥1,726,350.00MM | ¥1,769,746.00MM | ¥1,867,237.00MM |
| Operating Cash Flow | ¥130,905.00MM | ¥202,481.00MM | ¥201,585.00MM |
| Capital expenditure | ¥77,201.00MM | ¥66,447.00MM | ¥67,476.00MM |
| Investing Cash Flow | ¥-74,911.00MM | ¥-109,302.00MM | ¥-45,902.00MM |
| Financing Cash Flow | ¥-139,311.00MM | ¥-79,983.00MM | ¥-104,578.00MM |
| Earnings Per Share** | ¥36.66 | ¥18.87 | ¥46.39 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.