BANDAI NAMCO Holdings Inc. (ADR)
General ticker "NCBDY" information:
- Sector: Consumer Discretionary
- Industry: Leisure
- Capitalization: $32.2B (TTM average)
BANDAI NAMCO Holdings Inc. (ADR) follows the US Stock Market performance with the rate: 12.5%.
Estimated limits based on current volatility of 1.3%: low 13.54$, high 13.89$
Factors to consider:
- Company pays dividends (irregularly): last record date 2025-09-30, amount 0.08$ (Y0.58%)
- Earnings for 15 months up through Q1 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-03-31 to 2026-03-31
- 2024-03-31 to 2025-03-31 estimated range: [9.41$, 13.69$]
- 2025-03-31 to 2026-03-31 estimated range: [10.56$, 15.23$]
Financial Metrics affecting the NCBDY estimates:
- Positive: with PPE of 18.2 at the end of fiscal year the price was very low
- Positive: 7.86 < Operating profit margin, % of 8.63
- Negative: Industry earnings per price (median), % of 0 <= 0
- Negative: Inventory ratio change, % of 2.67 > 0.84
- Negative: negative Industry operating income (median)
- Positive: Shareholder equity ratio, % of 71.98 > 63.39
- Positive: 5.52 < Industry operating cash flow per share per price (median), % of 9.89
Short-term NCBDY quotes
Long-term NCBDY plot with estimates
Financial data
| YTD | 2023-03-31 | 2024-03-31 | 2025-03-31 |
|---|---|---|---|
| Operating Revenue | ¥990,089.00MM | ¥1,050,210.00MM | ¥1,241,513.00MM |
| Operating Expenses | ¥873,617.00MM | ¥959,528.00MM | ¥1,061,284.00MM |
| Operating Income | ¥116,472.00MM | ¥90,682.00MM | ¥180,229.00MM |
| Non-Operating Income | ¥9,743.00MM | ¥55,958.00MM | ¥3,893.00MM |
| Interest Expense | ¥332.00MM | ¥310.00MM | ¥391.00MM |
| R&D Expense | ¥30,363.00MM | ¥32,316.00MM | ¥0.00MM |
| Income(Loss) | ¥126,215.00MM | ¥146,640.00MM | ¥184,122.00MM |
| Taxes | ¥0.00MM | ¥45,125.00MM | ¥54,764.00MM |
| Profit(Loss)* | ¥90,345.00MM | ¥101,493.00MM | ¥129,301.00MM |
| Stockholders Equity | ¥651,851.00MM | ¥699,516.00MM | ¥792,853.00MM |
| Inventory | ¥152,222.00MM | ¥140,596.00MM | ¥128,710.00MM |
| Assets | ¥926,358.00MM | ¥971,838.00MM | ¥1,102,636.00MM |
| Operating Cash Flow | ¥95,625.00MM | ¥88,906.00MM | ¥187,337.00MM |
| Capital expenditure | ¥33,807.00MM | ¥34,909.00MM | ¥42,436.00MM |
| Investing Cash Flow | ¥-40,878.00MM | ¥10,136.00MM | ¥-62,004.00MM |
| Financing Cash Flow | ¥-59,524.00MM | ¥-75,237.00MM | ¥-77,347.00MM |
| Earnings Per Share** | ¥68.44 | ¥77.32 | ¥98.94 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.