JD.com, Inc. (ADR)
General ticker "JD" information:
- Sector: Consumer Discretionary
- Industry: Specialty Retail
- Capitalization: $45.0B (TTM average)
JD.com, Inc. (ADR) follows the US Stock Market performance with the rate: 5.3%.
Estimated limits based on current volatility of 0.7%: low 27.98$, high 28.38$
Factors to consider:
- Company pays dividends (annually): last record date 2026-04-09, amount 1.00$ (Y3.59%)
- Total employees count: 47862 as of 2014
- Price in estimated range
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [18.95$, 34.93$]
- 2026-12-31 to 2027-12-31 estimated range: [19.26$, 35.22$]
Financial Metrics affecting the JD estimates:
- Positive: with PPE of 11.9 at the end of fiscal year the price was neutral
- Positive: -4.23 < Operating profit margin, % of 0.21
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: 18.97 < Shareholder equity ratio, % of 32.37 <= 42.26
- Positive: Inventory ratio change, % of 0.02 <= 0.79
- Positive: 1.88 < Return on assets ratio (scaled to [-100,100]) of 3.22
- Negative: 0.75 < Interest expense per share per price, % of 0.97
- Negative: Industry operating profit margin (median), % of -3.30 <= 2.92
Short-term JD quotes
Long-term JD plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | CNY1,084,662.00MM | CNY1,158,819.00MM | CNY1,309,085.00MM |
| Operating Expenses | CNY1,058,637.00MM | CNY1,120,083.00MM | CNY1,306,311.00MM |
| Operating Income | CNY26,025.00MM | CNY38,736.00MM | CNY2,774.00MM |
| Non-Operating Income | CNY5,625.00MM | CNY12,802.00MM | CNY22,549.00MM |
| Interest Expense | CNY2,881.00MM | CNY2,896.00MM | CNY2,803.00MM |
| R&D Expense | CNY16,393.00MM | CNY17,031.00MM | CNY22,229.00MM |
| Income(Loss) | CNY31,650.00MM | CNY51,538.00MM | CNY25,323.00MM |
| Taxes | CNY8,393.00MM | CNY6,878.00MM | CNY2,181.00MM |
| Net Income(Loss)* | CNY24,167.00MM | CNY41,359.00MM | CNY19,631.00MM |
| Stockholders Equity | CNY231,858.00MM | CNY239,347.00MM | CNY225,183.30MM |
| Inventory | CNY68,058.00MM | CNY89,326.00MM | CNY101,348.50MM |
| Assets | CNY628,958.00MM | CNY698,234.00MM | CNY695,643.70MM |
| Operating Cash Flow | CNY59,521.00MM | CNY58,095.00MM | CNY18,991.00MM |
| Capital expenditure | CNY20,015.00MM | CNY13,819.00MM | CNY14,184.00MM |
| Investing Cash Flow | CNY-59,543.00MM | CNY-871.00MM | CNY41,832.00MM |
| Financing Cash Flow | CNY-5,808.00MM | CNY-21,004.00MM | CNY-26,728.00MM |
| Earnings Per Share** | CNY15.37 | CNY26.89 | CNY13.79 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.