Japan Tobacco Inc.
General ticker "JAPAF" information:
- Sector: Consumer Staples
- Industry: Tobacco
- Capitalization: $52.8B (TTM average)
Japan Tobacco Inc. follows the US Stock Market performance with the rate: 30.6%.
Estimated limits based on current volatility of 1.6%: low 36.63$, high 37.86$
Factors to consider:
- Company pays dividends (annually): last record date 2025-06-30, amount 0.72$ (Y1.95%)
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [22.92$, 32.52$]
- 2025-12-31 to 2026-12-31 estimated range: [23.78$, 33.75$]
Financial Metrics affecting the JAPAF estimates:
- Positive: with PPE of 16.5 at the end of fiscal year the price was neutral
- Positive: 7.86 < Operating profit margin, % of 10.27
- Negative: negative Industry operating cash flow (median)
- Positive: 6.82 < Operating cash flow per share per price, % of 8.02
- Positive: 41.86 < Shareholder equity ratio, % of 45.00 <= 63.39
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 2.10
- Positive: Inventory ratio change, % of 0.64 <= 0.84
- Positive: -14.38 < Investing cash flow per share per price, % of -5.60
Short-term JAPAF quotes
Long-term JAPAF plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | ¥2,657,832.00MM | ¥2,841,077.00MM | ¥3,149,759.00MM |
| Operating Expenses | ¥2,004,257.00MM | ¥2,168,667.00MM | ¥2,826,298.00MM |
| Operating Income | ¥653,575.00MM | ¥672,410.00MM | ¥323,461.00MM |
| Non-Operating Income | ¥-60,125.00MM | ¥-50,809.00MM | ¥-89,695.00MM |
| Interest Expense | ¥91,272.00MM | ¥95,222.00MM | ¥159,198.00MM |
| R&D Expense | ¥70,808.00MM | ¥0.00MM | ¥0.00MM |
| Income(Loss) | ¥593,450.00MM | ¥621,601.00MM | ¥233,766.00MM |
| Taxes | ¥149,277.00MM | ¥136,292.00MM | ¥51,171.00MM |
| Profit(Loss)* | ¥442,716.00MM | ¥482,289.00MM | ¥179,240.00MM |
| Stockholders Equity | ¥3,540,435.00MM | ¥3,830,156.00MM | ¥3,766,623.00MM |
| Inventory | ¥691,906.00MM | ¥832,611.00MM | ¥957,281.00MM |
| Assets | ¥6,548,078.00MM | ¥7,282,097.00MM | ¥8,370,732.00MM |
| Operating Cash Flow | ¥483,799.00MM | ¥567,014.00MM | ¥630,011.00MM |
| Capital expenditure | ¥99,408.00MM | ¥94,861.00MM | ¥150,367.00MM |
| Investing Cash Flow | ¥-101,822.00MM | ¥-126,129.00MM | ¥-439,766.00MM |
| Financing Cash Flow | ¥-306,176.00MM | ¥-270,500.00MM | ¥-94,906.00MM |
| Earnings Per Share** | ¥249.45 | ¥271.63 | ¥100.95 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.