Japan Tobacco Inc. (ADR)

General ticker "JAPAY" information:

  • Sector: Consumer Staples
  • Industry: Tobacco
  • Capitalization: $52.3B (TTM average)

Japan Tobacco Inc. (ADR) follows the US Stock Market performance with the rate: 41.9%.

Estimated limits based on current volatility of 1.6%: low 18.30$, high 18.85$

Factors to consider:

  • Company pays dividends (semi-annually): last record date 2025-06-30, amount 0.21$ (Y2.27%)
  • Current price 15.8% above estimated high
  • Earnings for 9 months up through Q3 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-12-31 to 2026-12-31

  • 2024-12-31 to 2025-12-31 estimated range: [11.14$, 15.97$]
  • 2025-12-31 to 2026-12-31 estimated range: [11.75$, 16.77$]

Financial Metrics affecting the JAPAY estimates:

  • Positive: with PPE of 15.1 at the end of fiscal year the price was very low
  • Positive: 7.86 < Operating profit margin, % of 10.27
  • Negative: negative Industry operating cash flow (median)
  • Negative: Industry inventory ratio change (median), % of 0.94 > 0.28
  • Positive: 6.82 < Operating cash flow per share per price, % of 8.62
  • Negative: Industry earnings per price (median), % of 0 <= 0

Similar symbols

Short-term JAPAY quotes

Long-term JAPAY plot with estimates

Financial data

YTD 2022-12-31 2023-12-31 2024-12-31
Operating Revenue ¥2,657,832.00MM ¥2,841,077.00MM ¥3,149,759.00MM
Operating Expenses ¥2,004,257.00MM ¥2,168,667.00MM ¥2,826,298.00MM
Operating Income ¥653,575.00MM ¥672,410.00MM ¥323,461.00MM
Non-Operating Income ¥-60,125.00MM ¥-50,809.00MM ¥-89,695.00MM
Interest Expense ¥91,272.00MM ¥95,222.00MM ¥159,198.00MM
R&D Expense ¥70,808.00MM ¥0.00MM ¥0.00MM
Income(Loss) ¥593,450.00MM ¥621,601.00MM ¥233,766.00MM
Taxes ¥149,277.00MM ¥136,292.00MM ¥51,171.00MM
Profit(Loss)* ¥442,716.00MM ¥482,289.00MM ¥179,240.00MM
Stockholders Equity ¥3,540,435.00MM ¥3,830,156.00MM ¥3,766,623.00MM
Inventory ¥691,906.00MM ¥832,611.00MM ¥957,281.00MM
Assets ¥6,548,078.00MM ¥7,282,097.00MM ¥8,370,732.00MM
Operating Cash Flow ¥483,799.00MM ¥567,014.00MM ¥630,011.00MM
Capital expenditure ¥99,408.00MM ¥94,861.00MM ¥150,367.00MM
Investing Cash Flow ¥-101,822.00MM ¥-126,129.00MM ¥-439,766.00MM
Financing Cash Flow ¥-306,176.00MM ¥-270,500.00MM ¥-94,906.00MM
Earnings Per Share** ¥124.73 ¥135.82 ¥50.47
Ordinary share to ADR 1.00x 1.00x 1.00x

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.