Independence Contract Drilling Inc
General ticker "ICD" information:
- Sector: Energy
- Industry: Energy Equipment & Services
- Capitalization: $7.0M
Independence Contract Drilling Inc does not follow the US Stock Market performance with the rate: -44.1%.
Estimated limits based on current volatility of 6.2%: low 0.25$, high 0.31$
Factors to consider:
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [1.31$, 2.81$]
- 2024-12-30 to 2025-12-30 estimated range: [0.78$, 2.13$]
Financial Metrics affecting the ICD estimates:
- Negative: Operating Income to Revenue ratio of -0.02 <= 0.01
- Negative: Non-GAAP EPS of -0.91 <= 0.11
- Negative: negative Net Income
- Positive: Operating Cash Flow per share of 4.35 > 3.72
- Positive: 0.01 < Industry Earnings per Price (median) of 0.04
- Positive: 1.25 < Industry Operating Cash Flow per share (median) of 1.85
- Positive: 0.06 < Industry Operating Income to Revenue ratio (median) of 0.07
Short-term ICD quotes
Long-term ICD plot with estimates
Financial data
| YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Revenue | $88.20MM | $186.91MM | $210.07MM |
| Operating Expenses | $131.31MM | $189.00MM | $213.78MM |
| Operating Income | $-43.12MM | $-2.10MM | $-3.72MM |
| Non-Operating Income | $-5.07MM | $-69.42MM | $-35.95MM |
| Interest Expense | $15.19MM | $29.57MM | $35.95MM |
| Income(Loss) | $-48.18MM | $-71.52MM | $-39.67MM |
| Taxes | $18.53MM | $-6.20MM | $-1.98MM |
| Profit(Loss) | $-66.71MM | $-65.32MM | $-37.70MM |
| Stockholders Equity | $195.23MM | $214.71MM | $181.58MM |
| Assets | $397.10MM | $429.71MM | $394.68MM |
| Operating Cash Flow | $-9.58MM | $28.58MM | $61.02MM |
| Investing Cash Flow | $-14.38MM | $-38.30MM | $-36.22MM |
| Financing Cash Flow | $15.82MM | $10.91MM | $-24.57MM |
| Earnings Per Share* | $-8.89 | $-5.01 | $-2.69 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.