Knightscope, Inc.

General ticker "KSCP" information:

  • Sector: Industrials
  • Industry: Security & Protection Services
  • Capitalization: $37.8M (TTM average)

Knightscope, Inc. does not follow the US Stock Market performance with the rate: -23.6%.

Estimated limits based on current volatility of 4.3%: low 2.64$, high 2.88$

Factors to consider:

  • Total employees count: 55 as of 2021
  • Current price 39.6% below estimated low
  • Earnings for 15 months up through Q1 (+1 year) exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-12-31 to 2026-12-31

  • 2024-12-31 to 2025-12-31 estimated range: [7.74$, 25.60$]
  • 2025-12-31 to 2026-12-31 estimated range: [4.22$, 15.40$]

Financial Metrics affecting the KSCP estimates:

  • Negative: with PPE of -1.2 at the end of fiscal year the price was high
  • Negative: negative Operating cash flow
  • Negative: negative Operating income
  • Negative: negative Net income
  • Negative: Investing cash flow per share per price, % of -8.22 <= -4.41
  • Positive: Industry inventory ratio change (median), % of -0.17 <= -0.16
  • Negative: Industry operating profit margin (median), % of -7.90 <= 2.88

Similar symbols

Short-term KSCP quotes

Long-term KSCP plot with estimates

Financial data

YTD 2023-12-31 2024-12-31 2025-12-31
Operating Revenue $12.80MM $10.80MM $11.34MM
Operating Expenses $39.09MM $40.48MM $45.23MM
Operating Income $-26.29MM $-29.68MM $-33.89MM
Non-Operating Income $4.17MM $-2.06MM $0.08MM
Interest Expense $0.55MM $0.42MM $0.04MM
R&D Expense $6.35MM $7.06MM $12.49MM
Income(Loss) $-22.12MM $-31.73MM $-33.81MM
Net Income(Loss)* $-22.12MM $-31.73MM $-33.81MM
Stockholders Equity $-26.63MM $15.78MM $27.77MM
Inventory $2.32MM $1.80MM $2.32MM
Assets $22.97MM $28.18MM $41.26MM
Operating Cash Flow $-24.16MM $-22.45MM $-30.34MM
Capital expenditure $5.12MM $0.04MM $0.65MM
Investing Cash Flow $-5.12MM $-3.18MM $-2.52MM
Financing Cash Flow $26.85MM $34.48MM $42.21MM
Earnings Per Share** $-16.77 $-10.97 $-0.40

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.