Knightscope, Inc.
General ticker "KSCP" information:
- Sector: Industrials
- Industry: Security & Protection Services
- Capitalization: $54.9M (TTM average)
Knightscope, Inc. does not follow the US Stock Market performance with the rate: -27.5%.
Estimated limits based on current volatility of 2.7%: low 1.34$, high 1.41$
Factors to consider:
- Total employees count: 90 (+26.8%) as of 2025
- Top business risk factors: Going concern doubt, Inability to raise capital, Sustained losses, Market competition, Customer loss
- Current price 29.6% below estimated low
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [1.90$, 6.81$]
- 2026-12-31 to 2027-12-31 estimated range: [1.12$, 4.35$]
Financial Metrics affecting the KSCP estimates:
- Positive: with PPE of -0.9 at the end of fiscal year the price was neutral
- Negative: negative Operating income
- Negative: Operating cash flow per share per price, % of -9.40 <= 0.28
- Positive: Industry inventory ratio change (median), % of -0.14 <= -0.14
- Negative: negative Net income
- Positive: -9.15 < Industry operating profit margin (median), % of -3.86
- Positive: Shareholder equity ratio, % of 67.30 > 63.63
Short-term KSCP quotes
Long-term KSCP plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $12.80MM | $10.80MM | $11.34MM |
| Operating Expenses | $39.09MM | $40.48MM | $45.23MM |
| Operating Income | $-26.29MM | $-29.68MM | $-33.89MM |
| Non-Operating Income | $4.17MM | $-2.06MM | $0.08MM |
| Interest Expense | $0.55MM | $0.42MM | $0.04MM |
| R&D Expense | $6.35MM | $7.06MM | $12.49MM |
| Income(Loss) | $-22.12MM | $-31.73MM | $-33.81MM |
| Net Income(Loss)* | $-22.12MM | $-31.73MM | $-33.81MM |
| Stockholders Equity | $-26.63MM | $15.78MM | $27.77MM |
| Inventory | $2.32MM | $1.80MM | $2.32MM |
| Assets | $22.97MM | $28.18MM | $41.26MM |
| Operating Cash Flow | $-24.16MM | $-22.45MM | $-30.34MM |
| Capital expenditure | $5.12MM | $0.04MM | $0.65MM |
| Investing Cash Flow | $-5.12MM | $-3.18MM | $-2.52MM |
| Financing Cash Flow | $26.85MM | $34.48MM | $42.21MM |
| Earnings Per Share** | $-16.77 | $-10.97 | $-0.40 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.