Organization of Football Prognostics S.A. (ADR)

Factors to consider:

• Company pays dividends (semi-annually): last record date 2026-04-17, amount 0.47$ (Y12.48%)
• Current price 18.0% below estimated low
• Earnings for 3 months up through Q1 are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

• 2025-12-31 to 2026-12-31 estimated range: [9.18$, 13.31$]
• 2026-12-31 to 2027-12-31 estimated range: [10.10$, 14.42$]

Financial Metrics affecting the GOFPY estimates:

• Positive: with PPE of 14.2 at the end of fiscal year the price was very low
• Positive: Operating profit margin, % of 52.05 > 18.65
• Positive: 6.73 < Operating cash flow per share per price, % of 10.49
• Negative: 0.01 < Interest expense per share per price, % of 0.44
• Negative: Industry operating cash flow per share per price (median), % of 9.68 <= 10.39
• Positive: Industry inventory ratio change (median), % of 0.02 <= 0.27
• Positive: Industry operating profit margin (median), % of 10.64 > 9.99
• Negative: Industry earnings per price (median), % of 0.72 <= 4.29