Firy Inc.
General ticker "FIRY" information:
- Sector: Information Technology
- Industry: Electronic Gaming & Multimedia
- Capitalization: $118.3M (TTM average)
Firy Inc. follows the US Stock Market performance with the rate: 49.7%.
Estimated limits based on current volatility of 5.8%: low 10.71$, high 12.03$
Factors to consider:
- Current price 63.1% above estimated high
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [2.47$, 7.27$]
- 2026-12-31 to 2027-12-31 estimated range: [1.67$, 5.24$]
Financial Metrics affecting the FIRY estimates:
- Negative: with PPE of -1.1 at the end of fiscal year the price was high
- Negative: negative Operating income
- Negative: negative Operating cash flow
- Positive: -21.29 < Industry operating profit margin (median), % of -19.23
- Positive: Inventory ratio change, % of 0 <= 0
- Positive: -10.50 < Investing cash flow per share per price, % of -8.61
- Positive: -0.97 < Industry operating cash flow per share per price (median), % of -0.26
Short-term FIRY quotes
Long-term FIRY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $152.08MM | $95.47MM | $104.50MM |
| Operating Expenses | $266.37MM | $143.82MM | $175.91MM |
| Operating Income | $-114.29MM | $-48.35MM | $-71.42MM |
| Non-Operating Income | $13.17MM | $0.18MM | $1.12MM |
| Interest Expense | $2.85MM | $15.11MM | $15.24MM |
| R&D Expense | $28.15MM | $17.20MM | $20.62MM |
| Income(Loss) | $-101.12MM | $-48.17MM | $-70.30MM |
| Taxes | $0.24MM | $0.06MM | $0.11MM |
| Net Income(Loss)* | $-101.36MM | $-49.67MM | $-70.41MM |
| Stockholders Equity | $210.49MM | $173.04MM | $111.82MM |
| Assets | $395.83MM | $374.27MM | $293.45MM |
| Operating Cash Flow | $-71.76MM | $-7.07MM | $-68.93MM |
| Capital expenditure | $13.24MM | $2.51MM | $1.40MM |
| Investing Cash Flow | $168.30MM | $-1.62MM | $-6.14MM |
| Financing Cash Flow | $-149.95MM | $-21.29MM | $-10.97MM |
| Earnings Per Share** | $-4.85 | $-2.78 | $-4.51 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.