Epiroc Aktiebolag (ADR)
General ticker "EPOAY" information:
- Sector: Industrials
- Industry: Industrial - Machinery
- Capitalization: $32.3B (TTM average)
Epiroc Aktiebolag (ADR) follows the US Stock Market performance with the rate: 47.5%.
Estimated limits based on current volatility of 1.5%: low 24.59$, high 25.34$
Factors to consider:
- Company pays dividends (semi-annually): last record date 2026-10-19, amount 0.19$ (Y1.50%)
- Earnings for 18 months up through Q2 (+1 year) are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [14.67$, 22.49$]
- 2025-12-31 to 2026-12-31 estimated range: [16.25$, 24.38$]
Financial Metrics affecting the EPOAY estimates:
- Positive: with PPE of 25.7 at the end of fiscal year the price was neutral
- Positive: 15.73 < Operating profit margin, % of 19.47
- Positive: 6.94 < Return on assets ratio (scaled to [-100,100]) of 9.46
- Negative: 0.49 < Interest expense per share per price, % of 0.59
- Positive: 4.16 < Industry operating profit margin (median), % of 6.22
- Positive: Inventory ratio change, % of -0.52 <= -0.35
- Positive: 1.94 < Operating cash flow per share per price, % of 4.50
- Negative: Industry operating cash flow per share per price (median), % of 4.30 <= 5.09
- Positive: -6.49 < Investing cash flow per share per price, % of -5.03
- Positive: Industry inventory ratio change (median), % of -0.74 <= -0.26
Short-term EPOAY quotes
Long-term EPOAY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | SEK60,343.00MM | SEK63,604.00MM | SEK58,277.50MM |
| Operating Expenses | SEK47,160.00MM | SEK51,219.00MM | SEK46,349.96MM |
| Operating Income | SEK13,183.00MM | SEK12,385.00MM | SEK11,927.53MM |
| Non-Operating Income | SEK-948.00MM | SEK-946.00MM | SEK-1,365.81MM |
| Interest Expense | SEK791.08MM | SEK1,378.02MM | SEK1,095.09MM |
| R&D Expense | SEK1,930.00MM | SEK2,282.00MM | SEK1,848.02MM |
| Income(Loss) | SEK12,235.00MM | SEK11,439.00MM | SEK10,561.73MM |
| Taxes | SEK2,777.00MM | SEK2,683.00MM | SEK2,478.75MM |
| Net Income(Loss)* | SEK9,431.00MM | SEK8,731.00MM | SEK8,085.79MM |
| Stockholders Equity | SEK36,822.00MM | SEK42,757.00MM | SEK42,261.73MM |
| Inventory | SEK18,747.00MM | SEK19,191.00MM | SEK18,100.31MM |
| Assets | SEK67,784.00MM | SEK83,589.00MM | SEK80,378.40MM |
| Operating Cash Flow | SEK7,143.00MM | SEK10,460.00MM | SEK10,366.21MM |
| Capital expenditure | SEK1,687.00MM | SEK1,856.00MM | SEK1,914.76MM |
| Investing Cash Flow | SEK-5,237.00MM | SEK-11,690.00MM | SEK-2,770.15MM |
| Financing Cash Flow | SEK-2,641.00MM | SEK1,899.00MM | SEK-4,947.17MM |
| Earnings Per Share** | SEK7.81 | SEK7.23 | SEK6.69 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.