Epiroc AB (publ)

General ticker "EPIAF" information:

  • Sector: Industrials
  • Industry: Agricultural - Machinery
  • Capitalization: $29.3B (TTM average)

Epiroc AB (publ) follows the US Stock Market performance with the rate: 47.8%.

Estimated limits based on current volatility of 2.8%: low 28.63$, high 30.26$

Factors to consider:

  • Company pays dividends (annually): last record date 2026-05-07, amount 0.21$ (Y0.70%)
  • Earnings for 3 months up through Q1 are close to our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

  • 2025-12-31 to 2026-12-31 estimated range: [17.03$, 27.14$]
  • 2026-12-31 to 2027-12-31 estimated range: [18.22$, 28.68$]

Financial Metrics affecting the EPIAF estimates:

  • Positive: with PPE of 30.8 at the end of fiscal year the price was neutral
  • Positive: Operating profit margin, % of 19.23 > 18.39
  • Positive: Return on assets ratio (scaled to [-100,100]) of 9.67 > 6.06
  • Negative: Investing cash flow per share per price, % of -0.88 <= -0.60
  • Positive: 42.59 < Shareholder equity ratio, % of 52.58 <= 64.29
  • Negative: -0.75 < Inventory ratio change, % of -0.58
  • Positive: Industry inventory ratio change (median), % of 0 <= 0

Similar symbols

Short-term EPIAF quotes

Long-term EPIAF plot with estimates

Financial data

YTD 2023-12-31 2024-12-31 2025-12-31
Operating Revenue SEK60,343.00MM SEK63,604.00MM SEK61,998.00MM
Operating Expenses SEK47,160.00MM SEK51,219.00MM SEK50,073.00MM
Operating Income SEK13,183.00MM SEK12,385.00MM SEK11,925.00MM
Non-Operating Income SEK-948.00MM SEK-946.00MM SEK-689.00MM
Interest Expense SEK580.00MM SEK932.00MM SEK687.27MM
R&D Expense SEK1,930.00MM SEK2,282.00MM SEK1,966.00MM
Income(Loss) SEK12,235.00MM SEK11,439.00MM SEK11,236.00MM
Taxes SEK2,777.00MM SEK2,683.00MM SEK2,637.00MM
Net Income(Loss)* SEK9,431.00MM SEK8,731.00MM SEK8,602.00MM
Stockholders Equity SEK36,822.00MM SEK42,757.00MM SEK42,261.00MM
Inventory SEK18,747.00MM SEK19,191.00MM SEK18,100.00MM
Assets SEK67,784.00MM SEK83,589.00MM SEK80,377.00MM
Operating Cash Flow SEK7,143.00MM SEK10,460.00MM SEK10,675.00MM
Capital expenditure SEK1,687.00MM SEK1,856.00MM SEK1,995.00MM
Investing Cash Flow SEK-5,237.00MM SEK-11,690.00MM SEK-2,239.00MM
Financing Cash Flow SEK-2,641.00MM SEK1,899.00MM SEK-5,618.00MM
Earnings Per Share** SEK7.81 SEK7.23 SEK7.12

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.