CyberAgent, Inc.

Factors to consider:

• Earnings expected soon, date: nan
• Company pays dividends (annually): last record date 2025-09-30, amount 0.11$ (Y1.38%)
• Earnings for 3 months up through Q1 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-09-30 to 2027-09-30

• 2025-09-30 to 2026-09-30 estimated range: [9.48$, 17.27$]
• 2026-09-30 to 2027-09-30 estimated range: [8.95$, 16.49$]

Financial Metrics affecting the CYAGF estimates:

• Positive: with PPE of 27.1 at the end of fiscal year the price was low
• Positive: 7.68 < Operating profit margin, % of 8.18
• Positive: 6.68 < Operating cash flow per share per price, % of 8.12
• Positive: 19.49 < Shareholder equity ratio, % of 32.98 <= 42.60
• Positive: -4.45 < Investing cash flow per share per price, % of -3.20
• Negative: -0.15 < Industry inventory ratio change (median), % of -0.11
• Positive: Inventory ratio change, % of -0.26 <= 0
• Negative: 0.01 < Interest expense per share per price, % of 0.04
• Positive: -8.75 < Industry operating profit margin (median), % of -6.29
• Positive: Return on assets ratio (scaled to [-100,100]) of 7.00 > 6.12