Crexendo, Inc.
General ticker "CXDO" information:
- Sector: Communication Services
- Industry: Telecommunications Services
- Capitalization: $181.3M (TTM average)
Crexendo, Inc. follows the US Stock Market performance with the rate: 61.3%.
Estimated limits based on current volatility of 4.0%: low 9.64$, high 10.44$
Factors to consider:
- Total employees count: 185 (+1.6%) as of 2024
- US accounted for 95.2% of revenue in the fiscal year ended 2023-12-31
- Top business risk factors: Market downturns, Economic downturns and volatility, Inflation, Cybersecurity threats, Customer retention
- Current price 17.6% above estimated high
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [4.93$, 7.81$]
- 2026-12-31 to 2027-12-31 estimated range: [5.38$, 8.42$]
Financial Metrics affecting the CXDO estimates:
- Positive: with PPE of 18.5 at the end of fiscal year the price was low
- Positive: -5.39 < Operating profit margin, % of 6.88
- Positive: Investing cash flow per share per price, % of -0.01 > -0.60
- Positive: Industry operating cash flow per share per price (median), % of 25.16 > 10.39
- Positive: Return on assets ratio (scaled to [-100,100]) of 6.13 > 6.06
- Negative: Shareholder equity ratio, % of 82.15 > 64.29
- Negative: Inventory ratio change, % of 1.28 > 0.78
Short-term CXDO quotes
Long-term CXDO plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $53.20MM | $60.84MM | $68.17MM |
| Operating Expenses | $54.89MM | $59.01MM | $63.48MM |
| Operating Income | $-1.69MM | $1.82MM | $4.69MM |
| Non-Operating Income | $1.43MM | $0.07MM | $0.68MM |
| Interest Expense | $0.12MM | $0.04MM | $0.02MM |
| R&D Expense | $4.86MM | $5.55MM | $5.72MM |
| Income(Loss) | $-0.26MM | $1.89MM | $5.37MM |
| Taxes | $0.10MM | $0.21MM | $0.30MM |
| Net Income(Loss)* | $-0.36MM | $1.68MM | $5.07MM |
| Stockholders Equity | $44.61MM | $51.41MM | $63.82MM |
| Inventory | $0.38MM | $0.39MM | $0.45MM |
| Assets | $56.16MM | $64.94MM | $77.69MM |
| Operating Cash Flow | $3.50MM | $6.28MM | $9.30MM |
| Capital expenditure | $0.09MM | $0.03MM | $0.02MM |
| Investing Cash Flow | $3.70MM | $-0.03MM | $-0.02MM |
| Financing Cash Flow | $-2.31MM | $1.59MM | $3.88MM |
| Earnings Per Share** | $-0.01 | $0.06 | $0.17 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.