IonQ, Inc.
General ticker "IONQ" information:
- Sector: Information Technology
- Industry: Computer Hardware
- Capitalization: $17.2B (TTM average)
IonQ, Inc. follows the US Stock Market performance with the rate: 19.8%.
Estimated limits based on current volatility of 3.0%: low 35.88$, high 38.11$
Factors to consider:
- Total employees count: 1132 (+178.1%) as of 2025
- US accounted for 94.5% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Early stage losses, Limited operating history, Quantum barriers, Strategic risks and growth management, Labor/talent shortage/retention
- Price in estimated range
- Earnings for 6 months up through Q2 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [23.46$, 54.76$]
- 2026-12-31 to 2027-12-31 estimated range: [14.74$, 37.10$]
Financial Metrics affecting the IONQ estimates:
- Negative: with PPE of -19.3 at the end of fiscal year the price was very high
- Negative: negative Operating income
- Negative: Operating cash flow per share per price, % of -2.10 <= 2.37
- Negative: 49.86 < Shareholder equity ratio, % of 57.83 <= 58.56
- Negative: Investing cash flow per share per price, % of -15.54 <= -11.23
- Negative: negative Net income
- Negative: -0.33 < Industry inventory ratio change (median), % of -0.04
- Negative: negative Industry operating cash flow (median)
Short-term IONQ quotes
Long-term IONQ plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $22.04MM | $43.07MM | $130.02MM |
| Operating Expenses | $179.80MM | $275.53MM | $763.73MM |
| Operating Income | $-157.75MM | $-232.46MM | $-633.72MM |
| Non-Operating Income | $0.03MM | $-99.13MM | $77.02MM |
| R&D Expense | $92.32MM | $136.83MM | $305.70MM |
| Income(Loss) | $-157.72MM | $-331.59MM | $-556.69MM |
| Taxes | $0.05MM | $0.06MM | $-44.57MM |
| Net Income(Loss)* | $-157.77MM | $-331.65MM | $-510.38MM |
| Stockholders Equity | $484.99MM | $383.86MM | $3,799.52MM |
| Inventory | $12.48MM | $18.66MM | $57.70MM |
| Assets | $553.58MM | $508.39MM | $6,570.36MM |
| Operating Cash Flow | $-78.81MM | $-105.68MM | $-283.19MM |
| Capital expenditure | $19.55MM | $23.57MM | $16.42MM |
| Investing Cash Flow | $68.77MM | $82.73MM | $-2,095.09MM |
| Financing Cash Flow | $1.76MM | $41.69MM | $3,358.60MM |
| Earnings Per Share** | $-0.78 | $-1.56 | $-1.82 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.