Bitcoin Depot Inc.
General ticker "BTM" information:
- Sector: Financials
- Industry: Financial - Capital Markets
- Capitalization: $361.8M (TTM average)
Bitcoin Depot Inc. does not follow the US Stock Market performance with the rate: -31.1%.
Estimated limits based on current volatility of 2.1%: low 0.12$, high 0.21$
Factors to consider:
- Total employees count: 154 (+22.2%) as of 2025
- Top business risk factors: Bitcoin price volatility, Regulatory and compliance, Cybersecurity threats, Banking service cuts, Market competition
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [4.44$, 12.40$]
- 2026-12-31 to 2027-12-31 estimated range: [3.55$, 9.95$]
Financial Metrics affecting the BTM estimates:
- Negative: with PPE of -12.3 at the end of fiscal year the price was high
- Positive: -5.39 < Operating profit margin, % of 7.12
- Positive: -0.02 < Operating cash flow per share per price, % of 5.22
- Positive: 1.81 < Return on assets ratio (scaled to [-100,100]) of 3.48
- Negative: Shareholder equity ratio, % of 8.74 <= 19.24
- Positive: Interest expense per share per price, % of 2.21 <= 3.31
- Positive: Inventory ratio change, % of -0.31 <= 0
Short-term BTM quotes
Long-term BTM plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $688.97MM | $573.70MM | $614.85MM |
| Operating Expenses | $658.50MM | $549.49MM | $571.06MM |
| Operating Income | $30.47MM | $24.21MM | $43.79MM |
| Non-Operating Income | $-28.95MM | $-14.26MM | $-36.79MM |
| Interest Expense | $11.93MM | $14.20MM | $14.41MM |
| Income(Loss) | $1.52MM | $9.95MM | $7.00MM |
| Taxes | $0.05MM | $2.14MM | $2.29MM |
| Net Income(Loss)* | $-26.10MM | $-11.69MM | $-6.18MM |
| Stockholders Equity | $9.37MM | $-16.49MM | $11.42MM |
| Inventory | $0.71MM | $1.51MM | $0.00MM |
| Assets | $74.34MM | $80.10MM | $130.57MM |
| Operating Cash Flow | $41.10MM | $22.54MM | $33.98MM |
| Capital expenditure | $0.02MM | $10.75MM | $5.49MM |
| Investing Cash Flow | $-0.02MM | $-11.37MM | $-13.87MM |
| Financing Cash Flow | $-48.86MM | $-11.58MM | $16.18MM |
| Earnings Per Share** | $-1.57 | $-0.56 | $-0.09 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.