Xunlei Ltd (ADR)
General ticker "XNET" information:
- Sector: Information Technology
- Industry: Software
- Capitalization: $129.7M
Xunlei Ltd (ADR) follows the US Stock Market performance with the rate: 50.1%.
Estimated limits based on current volatility of 2.3%: low 1.93$, high 2.02$
Factors to consider:
- Price in estimated range
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [1.26$, 2.35$]
- 2024-12-30 to 2025-12-30 estimated range: [1.34$, 2.52$]
Financial Metrics affecting the XNET estimates:
- Negative: Operating profit margin, % of -0.44 <= 1.03
- Positive: 0.10 < Non-GAAP EPS, $ of 0.36
- Positive: Operating cash flow per share per price, % of 25.10 > 12.76
- Negative: Inventory ratio change, % of 1.55 > 1.08
- Negative: Industry operating cash flow per share per price (median), % of 1.79 <= 3.85
- Positive: -0.96 < Investing cash flow per share, $ of -0.37
- Positive: 2.86 < Return on assets ratio (scaled to [-100,100]) of 2.95
Short-term XNET quotes
Long-term XNET plot with estimates
Financial data
| YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Revenue | $238.78MM | $341.50MM | $363.72MM |
| Operating Expenses | $245.88MM | $331.43MM | $365.33MM |
| Operating Income | $-7.10MM | $10.06MM | $-1.61MM |
| Non-Operating Income | $8.08MM | $15.35MM | $20.01MM |
| Interest Expense | $0.10MM | $0.09MM | $1.51MM |
| R&D Expense | $61.86MM | $67.68MM | $74.20MM |
| Income(Loss) | $0.98MM | $25.41MM | $18.40MM |
| Taxes | $-0.12MM | $3.95MM | $4.17MM |
| Profit(Loss) | $1.11MM | $21.46MM | $14.22MM |
| Stockholders Equity | $303.65MM | $309.89MM | $324.86MM |
| Inventory | $1.36MM | $0.46MM | $2.22MM |
| Assets | $440.72MM | $463.32MM | $468.69MM |
| Operating Cash Flow | $19.48MM | $51.11MM | $25.72MM |
| Capital expenditure | $13.29MM | $14.98MM | $4.49MM |
| Investing Cash Flow | $-32.62MM | $11.76MM | $-23.90MM |
| Financing Cash Flow | $-0.22MM | $6.64MM | $-13.52MM |
| Earnings Per Share* | $0.02 | $0.32 | $0.22 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.