Xunlei Limited (ADR)
General ticker "XNET" information:
- Sector: Information Technology
- Industry: Software
- Capitalization: $60.3M (TTM average)
Xunlei Limited (ADR) follows the US Stock Market performance with the rate: 49.2%.
Estimated limits based on current volatility of 1.9%: low 7.21$, high 7.49$
Factors to consider:
- Total employees count: 1305 as of 2014
- Current price 105.9% above estimated high
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [1.72$, 3.51$]
- 2025-12-31 to 2026-12-31 estimated range: [2.09$, 4.14$]
Financial Metrics affecting the XNET estimates:
- Positive: with PPE of 5.3 at the end of fiscal year the price was very low
- Negative: negative Operating income
- Positive: Operating cash flow per share per price, % of 119.51 > 13.24
- Negative: negative Industry operating cash flow (median)
- Positive: -2.95 < Return on assets ratio (scaled to [-100,100]) of 0.14
- Positive: Inventory ratio change, % of -2.11 <= -0.75
- Positive: -8.75 < Industry operating profit margin (median), % of -6.41
- Positive: Shareholder equity ratio, % of 67.11 > 63.39
Short-term XNET quotes
Long-term XNET plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $341.50MM | $363.72MM | $323.14MM |
| Operating Expenses | $331.43MM | $365.33MM | $338.84MM |
| Operating Income | $10.06MM | $-1.61MM | $-15.70MM |
| Non-Operating Income | $15.35MM | $20.01MM | $13.35MM |
| Interest Expense | $0.09MM | $1.51MM | $0.73MM |
| R&D Expense | $67.68MM | $74.20MM | $71.57MM |
| Income(Loss) | $25.41MM | $18.40MM | $-2.36MM |
| Taxes | $4.07MM | $4.13MM | $-3.02MM |
| Profit(Loss)* | $21.46MM | $14.22MM | $1.22MM |
| Stockholders Equity | $309.89MM | $324.86MM | $318.06MM |
| Inventory | $0.46MM | $2.22MM | $1.25MM |
| Assets | $463.32MM | $468.69MM | $473.90MM |
| Operating Cash Flow | $51.11MM | $25.72MM | $30.98MM |
| Capital expenditure | $14.98MM | $4.49MM | $8.35MM |
| Investing Cash Flow | $11.76MM | $-23.90MM | $-21.91MM |
| Financing Cash Flow | $6.64MM | $-13.52MM | $-0.93MM |
| Earnings Per Share** | $0.32 | $0.22 | $0.10 |
| Ordinary share to ADR | 0.20x | 0.20x | 0.20x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.