Wayfair Inc
General ticker "W" information:
- Sector: Consumer Discretionary
- Industry: Specialty Retail
- Capitalization: $6.1B
Wayfair Inc does not follow the US Stock Market performance with the rate: -0.6%.
Estimated limits based on current volatility of 3.9%: low 43.12$, high 46.65$
Factors to consider:
- Price in estimated range
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [35.00$, 84.16$]
- 2024-12-30 to 2025-12-30 estimated range: [27.25$, 66.60$]
Financial Metrics affecting the W estimates:
- Negative: Non-GAAP EPS, $ of -1.16 <= 0.10
- Negative: Operating profit margin, % of -6.34 <= 1.03
- Negative: negative Net income
- Positive: Inventory ratio change, % of 0.01 <= 1.08
- Positive: 2.14 < Industry operating profit margin (median), % of 2.57
- Positive: -3.48 < Investing cash flow per share, $ of -1.33
Short-term W quotes
Long-term W plot with estimates
Financial data
YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
---|---|---|---|
Operating Revenue | $13,708.00MM | $12,218.00MM | $12,003.00MM |
Operating Expenses | $13,802.00MM | $13,602.00MM | $12,816.00MM |
Operating Income | $-94.00MM | $-1,384.00MM | $-813.00MM |
Non-Operating Income | $-36.00MM | $65.00MM | $84.00MM |
Interest Expense | $32.00MM | $27.00MM | $17.00MM |
R&D Expense | $171.00MM | $224.00MM | $0.00MM |
Income(Loss) | $-130.00MM | $-1,319.00MM | $-729.00MM |
Taxes | $1.00MM | $12.00MM | $9.00MM |
Profit(Loss) | $-131.00MM | $-1,331.00MM | $-738.00MM |
Stockholders Equity | $-1,619.00MM | $-2,550.00MM | $-2,707.00MM |
Inventory | $69.00MM | $90.00MM | $75.00MM |
Assets | $4,570.00MM | $3,580.00MM | $3,474.00MM |
Operating Cash Flow | $410.00MM | $-674.00MM | $349.00MM |
Capital expenditure | $280.00MM | $458.00MM | $351.00MM |
Investing Cash Flow | $-515.00MM | $1.00MM | $-152.00MM |
Financing Cash Flow | $-303.00MM | $16.00MM | $77.00MM |
Earnings Per Share* | $-1.26 | $-12.56 | $-6.47 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.