Wayfair Inc

General ticker "W" information:

  • Sector: Consumer Discretionary
  • Industry: Specialty Retail
  • Capitalization: $6.1B

Wayfair Inc does not follow the US Stock Market performance with the rate: -0.6%.

Estimated limits based on current volatility of 3.9%: low 43.12$, high 46.65$

Factors to consider:

  • Price in estimated range
  • Earnings for 9 months up through Q3 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2023-12-31 to 2025-12-30

  • 2023-12-31 to 2024-12-30 estimated range: [35.00$, 84.16$]
  • 2024-12-30 to 2025-12-30 estimated range: [27.25$, 66.60$]

Financial Metrics affecting the W estimates:

  • Negative: Non-GAAP EPS, $ of -1.16 <= 0.10
  • Negative: Operating profit margin, % of -6.34 <= 1.03
  • Negative: negative Net income
  • Positive: Inventory ratio change, % of 0.01 <= 1.08
  • Positive: 2.14 < Industry operating profit margin (median), % of 2.57
  • Positive: -3.48 < Investing cash flow per share, $ of -1.33

Similar symbols

Short-term W quotes

Long-term W plot with estimates

Financial data

YTD 2021-12-31 2022-12-31 2023-12-31
Operating Revenue $13,708.00MM $12,218.00MM $12,003.00MM
Operating Expenses $13,802.00MM $13,602.00MM $12,816.00MM
Operating Income $-94.00MM $-1,384.00MM $-813.00MM
Non-Operating Income $-36.00MM $65.00MM $84.00MM
Interest Expense $32.00MM $27.00MM $17.00MM
R&D Expense $171.00MM $224.00MM $0.00MM
Income(Loss) $-130.00MM $-1,319.00MM $-729.00MM
Taxes $1.00MM $12.00MM $9.00MM
Profit(Loss) $-131.00MM $-1,331.00MM $-738.00MM
Stockholders Equity $-1,619.00MM $-2,550.00MM $-2,707.00MM
Inventory $69.00MM $90.00MM $75.00MM
Assets $4,570.00MM $3,580.00MM $3,474.00MM
Operating Cash Flow $410.00MM $-674.00MM $349.00MM
Capital expenditure $280.00MM $458.00MM $351.00MM
Investing Cash Flow $-515.00MM $1.00MM $-152.00MM
Financing Cash Flow $-303.00MM $16.00MM $77.00MM
Earnings Per Share* $-1.26 $-12.56 $-6.47

* EPS are Split Adjusted, recent splits may be reflected with a delay.