Taiwan Semiconductor Manufacturing Company Limited (ADR)

Factors to consider:

• Company pays dividends (quarterly): last record date 2026-03-17, amount 0.74$ (Y0.80%)
• Total employees count: 15776 as of 2002
• Current price 51.4% above estimated high
• Earnings for 12 months up through Q4 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-12-31 to 2026-12-31

• 2024-12-31 to 2025-12-31 estimated range: [164.39$, 239.98$]
• 2025-12-31 to 2026-12-31 estimated range: [167.09$, 244.64$]

Financial Metrics affecting the TSM estimates:

• Negative: with PPE of 28.8 at the end of fiscal year the price was high
• Positive: Operating profit margin, % of 45.68 > 18.52
• Positive: 42.60 < Shareholder equity ratio, % of 63.43 <= 64.25
• Positive: 0.07 < Operating cash flow per share per price, % of 5.38
• Positive: -0.01 < Industry operating cash flow per share per price (median), % of 2.32
• Positive: Return on assets ratio (scaled to [-100,100]) of 14.76 > 6.12
• Positive: Interest expense per share per price, % of 0.03 <= 0.73
• Positive: -8.75 < Industry operating profit margin (median), % of -5.83