OPAL Fuels Inc.
General ticker "OPAL" information:
- Sector: Energy
- Industry: Oil, Gas & Consumable Fuels
- Capitalization: $72.9M (TTM average)
OPAL Fuels Inc. follows the US Stock Market performance with the rate: 16.1%.
Estimated limits based on current volatility of 3.6%: low 2.31$, high 2.48$
Factors to consider:
- Total employees count: 342 (+4.9%) as of 2024
- Countries other than US accounted for 5.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Physical hazards and terrorism, Slow RNG adoption, Product development risks, Government contract risks, Cybersecurity threats
- Price in estimated range
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [2.01$, 4.14$]
- 2025-12-31 to 2026-12-31 estimated range: [1.96$, 4.00$]
Financial Metrics affecting the OPAL estimates:
- Positive: with PPE of 23.0 at the end of fiscal year the price was very low
- Positive: -3.60 < Operating profit margin, % of 6.78
- Positive: Operating cash flow per share per price, % of 37.09 > 13.24
- Negative: Shareholder equity ratio, % of -16.85 <= 18.93
- Positive: Industry operating cash flow per share per price (median), % of 23.80 > 10.33
- Positive: -2.95 < Return on assets ratio (scaled to [-100,100]) of 1.60
- Positive: Industry inventory ratio change (median), % of -1.28 <= -0.15
Short-term OPAL quotes
Long-term OPAL plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $235.53MM | $261.63MM | $313.21MM |
| Operating Expenses | $233.75MM | $254.59MM | $291.99MM |
| Operating Income | $1.78MM | $7.04MM | $21.22MM |
| Non-Operating Income | $30.80MM | $119.98MM | $-15.80MM |
| Interest Expense | $6.64MM | $9.31MM | $19.61MM |
| R&D Expense | $0.00MM | $4.87MM | $19.11MM |
| Income(Loss) | $32.58MM | $127.02MM | $5.42MM |
| Taxes | $0.00MM | $0.00MM | $-8.91MM |
| Profit(Loss)* | $10.17MM | $29.60MM | $11.47MM |
| Stockholders Equity | $-800.60MM | $-478.81MM | $-148.45MM |
| Inventory | $7.31MM | $10.19MM | $10.29MM |
| Assets | $644.86MM | $754.61MM | $881.08MM |
| Operating Cash Flow | $-1.35MM | $38.27MM | $33.03MM |
| Capital expenditure | $131.41MM | $113.83MM | $127.24MM |
| Investing Cash Flow | $-184.03MM | $-74.15MM | $-134.55MM |
| Financing Cash Flow | $220.55MM | $5.90MM | $83.50MM |
| Earnings Per Share** | $0.39 | $1.09 | $0.42 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.