N-able, Inc.
General ticker "NABL" information:
- Sector: Information Technology
- Industry: Software
- Capitalization: $1.6B (TTM average)
N-able, Inc. follows the US Stock Market performance with the rate: 22.3%.
Estimated limits based on current volatility of 1.3%: low 7.30$, high 7.50$
Factors to consider:
- Total employees count: 1773 (+11.9%) as of 2024
- US accounted for 48.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Cybersecurity threats, Operational and conduct risks, Product defects, Liquidity and credit risks, Intellectual property risks
- Price in estimated range
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [6.85$, 11.58$]
- 2025-12-31 to 2026-12-31 estimated range: [6.74$, 11.28$]
Financial Metrics affecting the NABL estimates:
- Positive: with PPE of 19.9 at the end of fiscal year the price was very low
- Positive: 7.86 < Operating profit margin, % of 17.67
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 2.26
- Negative: Operating cash flow per share per price, % of 4.48 <= 6.82
- Negative: 0.79 < Interest expense per share per price, % of 1.69
- Positive: -8.75 < Industry operating profit margin (median), % of 0.31
- Negative: Industry operating cash flow per share per price (median), % of 3.39 <= 5.52
Short-term NABL quotes
Long-term NABL plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $371.77MM | $421.88MM | $466.15MM |
| Operating Expenses | $324.37MM | $351.56MM | $383.78MM |
| Operating Income | $47.40MM | $70.32MM | $82.37MM |
| Non-Operating Income | $-16.97MM | $-25.99MM | $-28.10MM |
| Interest Expense | $18.85MM | $30.25MM | $30.03MM |
| R&D Expense | $63.48MM | $78.18MM | $90.71MM |
| Income(Loss) | $30.43MM | $44.33MM | $54.27MM |
| Taxes | $13.72MM | $20.91MM | $23.31MM |
| Profit(Loss)* | $16.71MM | $23.41MM | $30.96MM |
| Stockholders Equity | $642.07MM | $711.36MM | $759.29MM |
| Assets | $1,078.86MM | $1,162.79MM | $1,338.85MM |
| Operating Cash Flow | $71.41MM | $90.09MM | $79.44MM |
| Capital expenditure | $21.01MM | $22.34MM | $23.73MM |
| Investing Cash Flow | $-30.21MM | $-22.34MM | $-122.42MM |
| Financing Cash Flow | $-10.40MM | $-15.17MM | $-22.59MM |
| Earnings Per Share** | $0.09 | $0.13 | $0.17 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.