MSA Safety Incorporated
General ticker "MSA" information:
- Sector: Industrials
- Industry: Commercial Services & Supplies
- Capitalization: $6.8B (TTM average)
MSA Safety Incorporated follows the US Stock Market performance with the rate: 23.6%.
Estimated limits based on current volatility of 1.1%: low 155.15$, high 158.74$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-02-14, amount 0.51$ (Y1.29%)
- US accounted for 57.9% of revenue in the fiscal year ended 2024-12-31
- Price in estimated range
- Earnings for 3 months up through Q1 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [135.29$, 190.67$]
- 2025-12-31 to 2026-12-31 estimated range: [124.08$, 178.39$]
Financial Metrics affecting the MSA estimates:
- Positive: Non-GAAP EPS, $ of 7.70 > 2.19
- Negative: Industry inventory ratio change (median), % of 0.43 > 0.31
- Positive: Inventory ratio change, % of -1.01 <= 0
- Positive: -0.29 < Industry operating profit margin (median), % of 3.85
- Negative: Interest expense per share, $ of 0.94 > 0.67
- Positive: 0 < Industry earnings per price (median), % of 2.76
- Positive: 43.26 < Shareholder equity ratio, % of 51.83 <= 63.75
- Positive: 2.82 < Industry operating cash flow per share per price (median), % of 6.16
- Positive: Operating profit margin, % of 21.57 > 18.46
Short-term MSA quotes
Long-term MSA plot with estimates
Financial data
YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
---|---|---|---|
Operating Revenue | $1,517.70MM | $1,641.36MM | $1,804.50MM |
Operating Expenses | $1,278.56MM | $1,410.04MM | $1,415.33MM |
Operating Income | $239.14MM | $231.32MM | $389.18MM |
Non-Operating Income | $-0.60MM | $-24.63MM | $-14.17MM |
Interest Expense | $21.66MM | $46.73MM | $36.89MM |
R&D Expense | $57.01MM | $67.99MM | $66.53MM |
Income(Loss) | $238.53MM | $206.69MM | $375.01MM |
Taxes | $58.90MM | $148.10MM | $90.04MM |
Profit(Loss)* | $179.63MM | $58.58MM | $284.97MM |
Stockholders Equity | $923.74MM | $966.80MM | $1,143.32MM |
Inventory | $338.32MM | $292.60MM | $296.80MM |
Assets | $2,376.98MM | $2,170.15MM | $2,205.78MM |
Operating Cash Flow | $157.46MM | $92.86MM | $296.43MM |
Capital expenditure | $43.94MM | $42.76MM | $54.22MM |
Investing Cash Flow | $-4.48MM | $-39.95MM | $-53.76MM |
Financing Cash Flow | $-113.35MM | $-52.25MM | $-208.69MM |
Earnings Per Share** | $4.58 | $1.49 | $7.24 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.