Knightscope Inc
General ticker "KSCP" information:
- Sector: Industrials
- Industry: Commercial Services & Supplies
- Capitalization: $46.4M
Knightscope Inc does not follow the US Stock Market performance with the rate: -28.2%.
Estimated limits based on current volatility of 4.6%: low 12.88$, high 14.11$
Factors to consider:
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [13.54$, 41.71$]
- 2024-12-30 to 2025-12-30 estimated range: [8.70$, 27.34$]
Financial Metrics affecting the KSCP estimates:
- Negative: Non-GAAP EPS, $ of -12.57 <= 0.10
- Negative: Operating profit margin, % of -67.13 <= 1.03
- Negative: Operating cash flow per share per price, % of -36.54 <= 2.35
- Negative: negative Net income
- Positive: 1.31 < Industry earnings per price (median), % of 3.50
- Negative: 0.14 < Interest expense per share, $ of 0.42
- Positive: Industry inventory ratio change (median), % of 0.41 <= 0.49
Short-term KSCP quotes
Long-term KSCP plot with estimates
Financial data
| YTD | 2021-12-31 | 2022-12-31 | 2023-12-31 |
|---|---|---|---|
| Operating Revenue | $3.41MM | $5.63MM | $12.80MM |
| Operating Expenses | $27.96MM | $37.60MM | $38.94MM |
| Operating Income | $-24.55MM | $-31.97MM | $-26.14MM |
| Non-Operating Income | $-19.29MM | $6.33MM | $4.02MM |
| Interest Expense | $4.33MM | $9.23MM | $0.55MM |
| R&D Expense | $5.60MM | $8.45MM | $6.35MM |
| Income(Loss) | $-43.84MM | $-25.64MM | $-22.12MM |
| Profit(Loss) | $-43.84MM | $-25.64MM | $-22.12MM |
| Stockholders Equity | $-82.93MM | $-43.59MM | $7.57MM |
| Inventory | $0.10MM | $2.56MM | $2.32MM |
| Assets | $17.58MM | $22.08MM | $22.97MM |
| Operating Cash Flow | $-20.11MM | $-24.06MM | $-24.16MM |
| Capital expenditure | $0.12MM | $0.11MM | $5.12MM |
| Investing Cash Flow | $-2.33MM | $-9.93MM | $-5.12MM |
| Financing Cash Flow | $26.13MM | $27.96MM | $26.85MM |
| Earnings Per Share* | $-230.00 | $-6.00 | $-16.77 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.