Knightscope, Inc.

General ticker "KSCP" information:

  • Sector: Industrials
  • Industry: Commercial Services & Supplies
  • Capitalization: $17.7M (TTM average)

Knightscope, Inc. follows the US Stock Market performance with the rate: 14.0%.

Estimated limits based on current volatility of 4.1%: low 4.48$, high 4.86$

Factors to consider:

  • Total employees count: 55 as of 2021
  • Current price 28.4% below estimated low
  • Earnings for 9 months up through Q3 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-12-31 to 2026-12-31

  • 2024-12-31 to 2025-12-31 estimated range: [6.87$, 20.78$]
  • 2025-12-31 to 2026-12-31 estimated range: [4.19$, 13.45$]

Financial Metrics affecting the KSCP estimates:

  • Negative: with PPE of -1.2 at the end of fiscal year the price was high
  • Negative: negative Operating income
  • Negative: Operating cash flow per share per price, % of -58.04 <= 0.33
  • Negative: negative Net income
  • Negative: negative Industry operating cash flow (median)
  • Negative: 41.86 < Shareholder equity ratio, % of 55.99 <= 63.39
  • Positive: Industry inventory ratio change (median), % of -0.68 <= -0.15
  • Positive: Inventory ratio change, % of -3.38 <= -0.75
  • Negative: Investing cash flow per share per price, % of -8.21 <= -4.48
  • Positive: Interest expense per share per price, % of 1.09 <= 3.41

Similar symbols

Short-term KSCP quotes

Long-term KSCP plot with estimates

Financial data

YTD 2022-12-31 2023-12-31 2024-12-31
Operating Revenue $5.63MM $12.80MM $10.80MM
Operating Expenses $37.60MM $39.09MM $40.48MM
Operating Income $-31.97MM $-26.29MM $-29.68MM
Non-Operating Income $6.33MM $4.17MM $-2.06MM
Interest Expense $9.23MM $0.55MM $0.42MM
R&D Expense $8.45MM $6.35MM $7.06MM
Income(Loss) $-25.64MM $-22.12MM $-31.73MM
Profit(Loss)* $-25.64MM $-22.12MM $-31.73MM
Stockholders Equity $-43.59MM $-26.63MM $15.78MM
Inventory $2.56MM $2.32MM $1.80MM
Assets $22.08MM $22.97MM $28.18MM
Operating Cash Flow $-24.06MM $-24.16MM $-22.45MM
Capital expenditure $0.11MM $5.12MM $0.04MM
Investing Cash Flow $-9.93MM $-5.12MM $-3.18MM
Financing Cash Flow $27.96MM $26.85MM $34.48MM
Earnings Per Share** $-33.43 $-16.77 $-10.97

* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.