InPlay Oil Corp.

Factors to consider:

• Company pays dividends (monthly): last record date 2025-11-14, amount 0.06$ (Y7.68%)
• Current price 21.7% above estimated high
• Earnings for 9 months up through Q3 are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-12-31 to 2026-12-31

• 2024-12-31 to 2025-12-31 estimated range: [3.67$, 7.71$]
• 2025-12-31 to 2026-12-31 estimated range: [3.73$, 7.56$]

Financial Metrics affecting the IPOOF estimates:

• Positive: with PPE of 82.7 at the end of fiscal year the price was very low
• Positive: 7.86 < Operating profit margin, % of 11.04
• Positive: Industry operating cash flow per share per price (median), % of 18.11 > 10.33
• Positive: 6.82 < Operating cash flow per share per price, % of 8.14
• Negative: Investing cash flow per share per price, % of -8.00 <= -4.48
• Positive: 41.86 < Shareholder equity ratio, % of 61.04 <= 63.39
• Positive: 2.97 < Industry operating profit margin (median), % of 7.83
• Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 1.95
• Positive: Industry inventory ratio change (median), % of 0 <= 0
• Positive: Inventory ratio change, % of -1.51 <= -0.75