Hankyu Hanshin Holdings, Inc.

Factors to consider:

• Company pays dividends (annually): last record date 2025-09-30, amount 0.34$ (Y1.13%)
• Earnings for 18 months up through Q2 (+1 year) exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-03-31 to 2026-03-31

• 2024-03-31 to 2025-03-31 estimated range: [22.94$, 34.28$]
• 2025-03-31 to 2026-03-31 estimated range: [22.11$, 33.45$]

Financial Metrics affecting the HYUHF estimates:

• Positive: with PPE of 15.1 at the end of fiscal year the price was neutral
• Positive: 7.61 < Operating profit margin, % of 10.59
• Positive: 6.66 < Operating cash flow per share per price, % of 11.56
• Positive: 19.41 < Shareholder equity ratio, % of 32.04 <= 42.77
• Negative: Inventory ratio change, % of 1.72 > 0.79
• Positive: 1.84 < Return on assets ratio (scaled to [-100,100]) of 2.28
• Negative: Industry operating profit margin (median), % of -0.62 <= 2.99
• Negative: 0.73 < Interest expense per share per price, % of 0.97
• Positive: -0.04 < Industry operating cash flow per share per price (median), % of 5.20