Gold Royalty Corp.
General ticker "GROY" information:
- Sector: Materials
- Industry: Other Precious Metals
- Capitalization: $839.9M (TTM average)
Gold Royalty Corp. does not follow the US Stock Market performance with the rate: -10.2%.
Estimated limits based on current volatility of 2.0%: low 3.27$, high 3.40$
Factors to consider:
- Total employees count: 13 (0.0%) as of 2025
- Current price 135.0% above estimated high
- Earnings for 18 months up through Q2 (+1 year) exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [0.67$, 1.55$]
- 2025-12-31 to 2026-12-31 estimated range: [0.62$, 1.44$]
Financial Metrics affecting the GROY estimates:
- Positive: with PPE of -59.4 at the end of fiscal year the price was low
- Negative: negative Operating income
- Positive: -40.59 < Investing cash flow per share per price, % of -23.24
- Negative: Operating cash flow per share per price, % of 1.34 <= 2.37
- Positive: 69.38 < Shareholder equity ratio, % of 75.70 <= 81.92
- Positive: -0.55 < Return on assets ratio (scaled to [-100,100]) of -0.46
- Negative: Industry earnings per price (median), % of 0 <= 0
Short-term GROY quotes
Long-term GROY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $3.05MM | $10.10MM | $15.61MM |
| Operating Expenses | $11.82MM | $14.17MM | $13.92MM |
| Operating Income | $-8.78MM | $-4.07MM | $1.69MM |
| Non-Operating Income | $-24.11MM | $-5.32MM | $-6.03MM |
| Interest Expense | $1.84MM | $8.04MM | $8.27MM |
| Income(Loss) | $-32.89MM | $-9.38MM | $-4.33MM |
| Taxes | $-6.13MM | $-5.97MM | $-0.20MM |
| Net Income(Loss)* | $-26.76MM | $-3.41MM | $-4.13MM |
| Stockholders Equity | $520.95MM | $558.30MM | $699.20MM |
| Assets | $690.99MM | $737.51MM | $822.76MM |
| Operating Cash Flow | $-6.88MM | $2.54MM | $6.17MM |
| Capital expenditure | $28.70MM | $46.10MM | $72.96MM |
| Investing Cash Flow | $-33.49MM | $-44.07MM | $-68.66MM |
| Financing Cash Flow | $35.96MM | $42.35MM | $72.63MM |
| Earnings Per Share** | $-0.18 | $-0.02 | $-0.02 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.