Organization of Football Prognostics S.A. (ADR)

Factors to consider:

• Company pays dividends (semi-annually): last record date 2025-11-04, amount 0.22$ (Y4.07%)
• Current price 11.0% above estimated high
• Earnings for 6 months up through Q2 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-12-31 to 2026-12-31

• 2024-12-31 to 2025-12-31 estimated range: [6.25$, 9.75$]
• 2025-12-31 to 2026-12-31 estimated range: [6.76$, 10.37$]

Financial Metrics affecting the GOFPY estimates:

• Positive: with PPE of 5.7 at the end of fiscal year the price was very low
• Positive: Operating profit margin, % of 43.76 > 18.64
• Negative: Inventory ratio change, % of 13.68 > 0.84
• Positive: 6.82 < Operating cash flow per share per price, % of 12.45
• Positive: 5.52 < Industry operating cash flow per share per price (median), % of 9.05
• Positive: Return on assets ratio (scaled to [-100,100]) of 19.54 > 6.04
• Negative: Industry earnings per price (median), % of 0 <= 0
• Positive: 18.93 < Shareholder equity ratio, % of 28.97 <= 41.86
• Positive: Industry operating profit margin (median), % of 11.01 > 9.92