GameSquare Holdings, Inc.
General ticker "GAME" information:
- Sector: Information Technology
- Industry: Electronic Gaming & Multimedia
- Capitalization: $52.9M (TTM average)
GameSquare Holdings, Inc. does not follow the US Stock Market performance with the rate: -23.0%.
Estimated limits based on current volatility of 5.5%: low 0.40$, high 0.45$
Factors to consider:
- Total employees count: 113 as of 2022
- US accounted for 94.0% of revenue in the fiscal year ended 2023-12-31
- Top business risk factors: Compensation risk, Related party transactions, Informal compensation process, Discretionary incentives, Lack of performance metrics
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [0.19$, 0.77$]
- 2026-12-31 to 2027-12-31 estimated range: [0.15$, 0.61$]
Financial Metrics affecting the GAME estimates:
- Positive: with PPE of -1.4 at the end of fiscal year the price was neutral
- Negative: negative Operating cash flow
- Negative: negative Operating income
- Positive: Investing cash flow per share per price, % of -0.21 > -0.60
- Positive: 42.59 < Shareholder equity ratio, % of 44.65 <= 64.29
- Positive: Interest expense per share per price, % of 0 <= 0.01
- Positive: Inventory ratio change, % of -5.32 <= -0.75
- Negative: negative Net income
Short-term GAME quotes
Long-term GAME plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $41.30MM | $96.20MM | $45.00MM |
| Operating Expenses | $66.69MM | $142.35MM | $70.23MM |
| Operating Income | $-25.38MM | $-46.15MM | $-25.24MM |
| Non-Operating Income | $-0.95MM | $-9.41MM | $-4.73MM |
| Interest Expense | $0.67MM | $0.57MM | $0.00MM |
| R&D Expense | $3.07MM | $3.25MM | $2.05MM |
| Income(Loss) | $-26.33MM | $-55.56MM | $-29.97MM |
| Taxes | $-0.06MM | $0.00MM | $0.06MM |
| Other Income(Loss) | $-5.01MM | $1.25MM | $-12.09MM |
| Net Income(Loss)* | $-31.28MM | $-48.75MM | $-40.10MM |
| Stockholders Equity | $18.36MM | $12.00MM | $35.65MM |
| Assets | $64.71MM | $81.95MM | $79.84MM |
| Operating Cash Flow | $-16.08MM | $-30.57MM | $-18.40MM |
| Capital expenditure | $0.00MM | $0.01MM | $57.88MM |
| Investing Cash Flow | $14.07MM | $2.71MM | $-60.33MM |
| Financing Cash Flow | $3.95MM | $37.97MM | $72.66MM |
| Earnings Per Share** | $-2.81 | $-1.75 | $-0.00 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.