Firstservice Corp
General ticker "FSV" information:
- Sector: Real Estate
- Industry: Real Estate Management & Development
- Capitalization: $8.6B
Firstservice Corp follows the US Stock Market performance with the rate: 56.7%.
Estimated limits based on current volatility of 0.9%: low 181.13$, high 184.33$
Factors to consider:
- Company pays dividends: last record date 2024-09-30, amount 0.25$ (Y0.54%)
- Earnings for 18 months up through Q2 (+1 year) are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2022-12-31 to 2024-12-30
- 2022-12-31 to 2023-12-31 estimated range: [117.06$, 162.70$]
- 2023-12-31 to 2024-12-30 estimated range: [128.13$, 176.71$]
Financial Metrics affecting the FSV estimates:
- Positive: Non-GAAP EPS, $ of 4.24 > 2.29
- Positive: 1.03 < Operating profit margin, % of 5.85
- Positive: 2.86 < Return on assets ratio (scaled to [-100,100]) of 4.97
- Negative: Industry operating cash flow per share per price (median), % of 1.78 <= 3.85
- Negative: Operating cash flow per share per price, % of 1.93 <= 2.35
- Negative: Inventory ratio change, % of 1.66 > 1.08
- Positive: Interest expense per share, $ of 0.57 <= 0.74
Short-term FSV quotes
Long-term FSV plot with estimates
Financial data
| YTD | 2020-12-31 | 2021-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Revenue | $2,772.41MM | $3,249.07MM | $3,745.84MM |
| Operating Expenses | $2,603.00MM | $3,047.43MM | $3,526.81MM |
| Operating Income | $169.41MM | $201.64MM | $219.03MM |
| Non-Operating Income | $-23.96MM | $7.36MM | $-25.05MM |
| Interest Expense | $24.32MM | $16.04MM | $25.19MM |
| R&D Expense | $0.00MM | $0.00MM | $0.00MM |
| Income(Loss) | $145.46MM | $209.00MM | $193.98MM |
| Taxes | $35.87MM | $52.88MM | $48.97MM |
| Profit(Loss) | $109.59MM | $156.13MM | $145.01MM |
| Stockholders Equity | $660.40MM | $799.72MM | $907.47MM |
| Inventory | $141.98MM | $161.39MM | $242.34MM |
| Assets | $2,196.54MM | $2,509.02MM | $2,774.51MM |
| Operating Cash Flow | $291.76MM | $167.27MM | $105.89MM |
| Capital expenditure | $39.41MM | $58.20MM | $77.61MM |
| Investing Cash Flow | $-142.26MM | $-206.32MM | $-160.80MM |
| Financing Cash Flow | $-75.20MM | $24.43MM | $18.78MM |
| Earnings Per Share* | $2.15 | $3.06 | $2.63 |
* EPS are Split Adjusted, recent splits may be reflected with a delay.