Companhia Paranaense de Energia - COPEL (ADR)
General ticker "ELP" information:
- Sector: Utilities
- Industry: Electric Utilities
- Capitalization: $6.0B (TTM average)
Companhia Paranaense de Energia - COPEL (ADR) follows the US Stock Market performance with the rate: 50.8%.
Estimated limits based on current volatility of 1.2%: low 10.81$, high 11.08$
Factors to consider:
- Company pays dividends (semi-annually): last record date 2025-04-28, amount 0.31$ (Y5.67%)
- Total employees count: 5857 as of 2002
- Earnings for 18 months up through Q2 (+1 year) are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2023-12-31 to 2025-12-30
- 2023-12-31 to 2024-12-30 estimated range: [7.23$, 9.98$]
- 2024-12-30 to 2025-12-30 estimated range: [7.58$, 10.53$]
Financial Metrics affecting the ELP estimates:
- Positive: with PPE of 24.0 at the end of fiscal year the price was very low
- Positive: 7.86 < Operating profit margin, % of 14.83
- Positive: Industry operating cash flow per share per price (median), % of 14.57 > 10.33
- Positive: Industry operating profit margin (median), % of 15.18 > 9.92
- Positive: Industry earnings per price (median), % of 6.31 > 4.43
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 3.69
- Positive: 6.82 < Operating cash flow per share per price, % of 11.12
- Positive: -14.38 < Investing cash flow per share per price, % of -9.91
- Positive: Inventory ratio change, % of -0.13 <= 0
Short-term ELP quotes
Long-term ELP plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | BRL20,535.34MM | BRL21,479.47MM | BRL22,651.04MM |
| Operating Expenses | BRL19,255.06MM | BRL18,293.85MM | BRL18,586.79MM |
| Operating Income | BRL1,280.28MM | BRL3,185.62MM | BRL4,064.25MM |
| Non-Operating Income | BRL-337.39MM | BRL-695.90MM | BRL-1,157.01MM |
| Interest Expense | BRL34.64MM | BRL0.00MM | BRL661.83MM |
| Income(Loss) | BRL942.89MM | BRL2,489.72MM | BRL2,907.23MM |
| Taxes | BRL-281.10MM | BRL354.06MM | BRL599.43MM |
| Profit(Loss)* | BRL1,112.01MM | BRL2,258.81MM | BRL2,809.63MM |
| Stockholders Equity | BRL20,817.36MM | BRL23,886.15MM | BRL25,674.72MM |
| Inventory | BRL194.85MM | BRL174.73MM | BRL136.32MM |
| Assets | BRL49,703.70MM | BRL55,819.07MM | BRL57,384.16MM |
| Operating Cash Flow | BRL755.67MM | BRL3,518.48MM | BRL629.49MM |
| Capital expenditure | BRL73.95MM | BRL218.19MM | BRL25.53MM |
| Investing Cash Flow | BRL-537.32MM | BRL-3,135.09MM | BRL-1,064.64MM |
| Financing Cash Flow | BRL-372.16MM | BRL2,696.57MM | BRL149.11MM |
| Earnings Per Share** | BRL1.79 | BRL2.92 | BRL3.11 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.