DoubleDown Interactive Co., Ltd. (ADR)
General ticker "DDI" information:
- Sector: Communication Services
- Industry: Entertainment
- Capitalization: $500.3M (TTM average)
DoubleDown Interactive Co., Ltd. (ADR) does not follow the US Stock Market performance with the rate: -10.7%.
Estimated limits based on current volatility of 1.0%: low 9.11$, high 9.30$
Factors to consider:
- Total employees count: 205 as of 2020
- Price in estimated range
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [9.06$, 15.10$]
- 2025-12-31 to 2026-12-31 estimated range: [9.59$, 15.98$]
Financial Metrics affecting the DDI estimates:
- Positive: with PPE of 4.2 at the end of fiscal year the price was very low
- Positive: Operating profit margin, % of 40.14 > 18.64
- Positive: Operating cash flow per share per price, % of 28.36 > 13.24
- Negative: negative Industry operating cash flow (median)
- Positive: Return on assets ratio (scaled to [-100,100]) of 12.04 > 6.04
- Negative: negative Industry operating income (median)
- Positive: Interest expense per share per price, % of 0.39 <= 0.79
- Positive: Industry inventory ratio change (median), % of -0.51 <= -0.15
- Negative: Shareholder equity ratio, % of 92.91 > 63.39
Short-term DDI quotes
Long-term DDI plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $321.03MM | $308.86MM | $341.33MM |
| Operating Expenses | $634.90MM | $190.26MM | $204.31MM |
| Operating Income | $-313.87MM | $118.60MM | $137.01MM |
| Non-Operating Income | $8.71MM | $12.75MM | $25.86MM |
| Interest Expense | $1.83MM | $1.80MM | $2.05MM |
| R&D Expense | $18.18MM | $21.17MM | $13.89MM |
| Income(Loss) | $-305.17MM | $131.35MM | $162.88MM |
| Taxes | $-71.19MM | $30.27MM | $38.53MM |
| Profit(Loss)* | $-233.98MM | $101.04MM | $124.02MM |
| Stockholders Equity | $626.23MM | $727.73MM | $841.91MM |
| Inventory | $0.00MM | $0.25MM | $0.00MM |
| Assets | $792.05MM | $803.34MM | $906.16MM |
| Operating Cash Flow | $50.79MM | $24.09MM | $148.45MM |
| Capital expenditure | $0.27MM | $0.20MM | $0.88MM |
| Investing Cash Flow | $-67.83MM | $-30.27MM | $-15.61MM |
| Financing Cash Flow | $0.00MM | $-3.25MM | $-2.01MM |
| Earnings Per Share** | $-4.72 | $2.04 | $2.50 |
| Ordinary share to ADR | 20.00x | 20.00x | 20.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.