CDW Corp

General ticker "CDW" information:

  • Sector: Information Technology
  • Industry: Electronic Equipment, Instruments & Components
  • Capitalization: $23.7B

CDW Corp does not follow the US Stock Market performance with the rate: -10.2%.

Estimated limits based on current volatility of 1.3%: low 171.61$, high 176.31$

Factors to consider:

  • Company included in S&P500 list
  • Company pays dividends: last record date 2024-11-25, amount 0.62$ (Y1.42%)
  • US accounted for 87.7% of revenue in the fiscal year ended 2023-12-31
  • Earnings for 9 months up through Q3 are below our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2023-12-31 to 2025-12-30

  • 2023-12-31 to 2024-12-30 estimated range: [191.17$, 263.86$]
  • 2024-12-30 to 2025-12-30 estimated range: [211.88$, 290.16$]

Financial Metrics affecting the CDW estimates:

  • Positive: Non-GAAP EPS, $ of 9.88 > 2.29
  • Negative: Operating cash flow per share per price, % of 5.46 <= 7.18
  • Positive: 1.03 < Operating profit margin, % of 7.86
  • Positive: 1.31 < Industry earnings per price (median), % of 2.33
  • Positive: Return on assets ratio (scaled to [-100,100]) of 7.67 > 7.10

Similar symbols

Short-term CDW quotes

Long-term CDW plot with estimates

Financial data

YTD 2021-12-31 2022-12-31 2023-12-31
Operating Revenue $20,820.80MM $23,748.70MM $21,376.00MM
Operating Expenses $19,401.80MM $22,013.50MM $19,695.10MM
Operating Income $1,419.00MM $1,735.20MM $1,680.90MM
Non-Operating Income $-121.20MM $-247.40MM $-230.70MM
Interest Expense $150.90MM $235.70MM $226.60MM
Income(Loss) $1,297.80MM $1,487.80MM $1,450.20MM
Taxes $309.20MM $373.30MM $345.90MM
Profit(Loss) $988.60MM $1,114.50MM $1,104.30MM
Stockholders Equity $705.70MM $1,603.30MM $2,042.50MM
Inventory $927.60MM $800.20MM $668.10MM
Assets $13,199.40MM $13,131.50MM $13,284.60MM
Operating Cash Flow $784.60MM $1,335.90MM $1,598.70MM
Capital expenditure $100.00MM $127.80MM $148.20MM
Investing Cash Flow $-2,769.60MM $-164.50MM $-229.60MM
Financing Cash Flow $832.80MM $-1,102.10MM $-1,098.70MM
Earnings Per Share* $7.14 $8.24 $8.20

* EPS are Split Adjusted, recent splits may be reflected with a delay.