Badger Meter, Inc.
General ticker "BMI" information:
- Sector: Information Technology
- Industry: Electronic Equipment, Instruments & Components
- Capitalization: $6.1B (TTM average)
Badger Meter, Inc. follows the US Stock Market performance with the rate: 1.9%.
Estimated limits based on current volatility of 1.3%: low 175.10$, high 179.67$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-08-22, amount 0.40$ (Y0.90%)
- Total employees count: 2210 as of 2024
- US accounted for 90.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Geopolitical risks, Economic downturns and volatility, Supply chain disruptions, Prime contractor risks, Trade tariffs
- Price in estimated range
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [166.88$, 239.84$]
- 2025-12-31 to 2026-12-31 estimated range: [168.63$, 244.67$]
Financial Metrics affecting the BMI estimates:
- Negative: with PPE of 51.3 at the end of fiscal year the price was very high
- Positive: Operating profit margin, % of 19.11 > 18.64
- Negative: Industry earnings per price (median), % of 0 <= 0
- Positive: -8.75 < Industry operating profit margin (median), % of -2.62
- Positive: Industry inventory ratio change (median), % of -0.01 <= 0
- Positive: Inventory ratio change, % of -3.14 <= -0.75
- Positive: 0 < Industry operating cash flow per share per price (median), % of 2.05
Short-term BMI quotes
Long-term BMI plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $565.57MM | $703.59MM | $826.56MM |
| Operating Expenses | $478.27MM | $585.54MM | $668.62MM |
| Operating Income | $87.30MM | $118.05MM | $157.94MM |
| Non-Operating Income | $0.42MM | $3.92MM | $8.56MM |
| Income(Loss) | $87.72MM | $121.97MM | $166.50MM |
| Taxes | $21.22MM | $29.37MM | $41.56MM |
| Profit(Loss)* | $66.50MM | $92.60MM | $124.94MM |
| Stockholders Equity | $442.42MM | $516.48MM | $606.23MM |
| Inventory | $119.86MM | $153.67MM | $143.41MM |
| Assets | $603.05MM | $716.92MM | $816.41MM |
| Operating Cash Flow | $82.45MM | $110.12MM | $155.03MM |
| Capital expenditure | $5.89MM | $12.00MM | $12.82MM |
| Investing Cash Flow | $-5.89MM | $-29.13MM | $-15.82MM |
| Financing Cash Flow | $-24.61MM | $-28.09MM | $-35.10MM |
| Earnings Per Share** | $2.28 | $3.16 | $4.26 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.