Boliden AB (publ) (ADR)
General ticker "BDNNY" information:
- Sector: Materials
- Industry: Industrial Materials
- Capitalization: $9.5B (TTM average)
Boliden AB (publ) (ADR) follows the US Stock Market performance with the rate: 63.5%.
Estimated limits based on current volatility of 1.4%: low 101.07$, high 103.94$
Factors to consider:
- Current price 56.4% above estimated high
- Earnings for 9 months up through Q3 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [39.20$, 66.79$]
- 2025-12-31 to 2026-12-31 estimated range: [36.86$, 63.70$]
Financial Metrics affecting the BDNNY estimates:
- Negative: with PPE of 8.2 at the end of fiscal year the price was very high
- Positive: 7.86 < Operating profit margin, % of 15.35
- Positive: Operating cash flow per share per price, % of 20.90 > 13.24
- Negative: negative Industry operating cash flow (median)
- Positive: Return on assets ratio (scaled to [-100,100]) of 7.94 > 6.04
- Positive: Interest expense per share per price, % of 1.61 <= 3.41
- Positive: 41.86 < Shareholder equity ratio, % of 55.94 <= 63.39
- Negative: Industry earnings per price (median), % of 0 <= 0
- Negative: Investing cash flow per share per price, % of -17.75 <= -14.38
Short-term BDNNY quotes
Long-term BDNNY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | SEK86,437.00MM | SEK78,554.00MM | SEK89,207.00MM |
| Operating Expenses | SEK70,542.00MM | SEK70,267.00MM | SEK75,515.00MM |
| Operating Income | SEK15,895.00MM | SEK8,287.00MM | SEK13,692.00MM |
| Non-Operating Income | SEK-294.00MM | SEK-687.00MM | SEK-1,137.00MM |
| Interest Expense | SEK227.00MM | SEK834.00MM | SEK1,357.00MM |
| R&D Expense | SEK1,048.00MM | SEK1,142.00MM | SEK1,136.00MM |
| Income(Loss) | SEK15,601.00MM | SEK7,600.00MM | SEK12,555.00MM |
| Taxes | SEK0.00MM | SEK1,526.00MM | SEK2,529.00MM |
| Profit(Loss)* | SEK12,410.00MM | SEK6,073.00MM | SEK10,022.00MM |
| Stockholders Equity | SEK58,311.00MM | SEK56,404.00MM | SEK64,992.00MM |
| Inventory | SEK22,278.00MM | SEK21,987.00MM | SEK22,000.00MM |
| Assets | SEK96,376.00MM | SEK101,957.00MM | SEK116,192.00MM |
| Operating Cash Flow | SEK16,398.00MM | SEK12,183.00MM | SEK17,659.00MM |
| Capital expenditure | SEK10,028.00MM | SEK15,420.00MM | SEK14,988.00MM |
| Investing Cash Flow | SEK-10,069.00MM | SEK-15,536.00MM | SEK-14,996.00MM |
| Financing Cash Flow | SEK-2,423.00MM | SEK-3,827.00MM | SEK-590.00MM |
| Earnings Per Share** | SEK90.75 | SEK44.41 | SEK73.29 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.