Boliden AB (publ) (ADR)
General ticker "BDNNY" information:
- Sector: Materials
- Industry: Industrial Materials
- Capitalization: $9.5B (TTM average)
Boliden AB (publ) (ADR) follows the US Stock Market performance with the rate: 57.4%.
Estimated limits based on current volatility of 1.9%: low 132.16$, high 137.41$
Factors to consider:
- Current price 13.5% above estimated high
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [79.42$, 118.24$]
- 2026-12-31 to 2027-12-31 estimated range: [78.52$, 117.70$]
Financial Metrics affecting the BDNNY estimates:
- Negative: with PPE of 15.5 at the end of fiscal year the price was high
- Positive: Operating cash flow per share per price, % of 13.76 > 12.96
- Positive: 7.67 < Operating profit margin, % of 13.44
- Positive: 42.68 < Shareholder equity ratio, % of 53.36 <= 64.29
- Positive: 1.87 < Return on assets ratio (scaled to [-100,100]) of 5.81
- Positive: Industry inventory ratio change (median), % of 0 <= 0
- Negative: Investing cash flow per share per price, % of -19.92 <= -14.22
Short-term BDNNY quotes
Long-term BDNNY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | SEK78,554.00MM | SEK89,207.00MM | SEK87,897.52MM |
| Operating Expenses | SEK70,267.00MM | SEK75,515.00MM | SEK76,084.67MM |
| Operating Income | SEK8,287.00MM | SEK13,692.00MM | SEK11,812.85MM |
| Non-Operating Income | SEK-687.00MM | SEK-1,137.00MM | SEK-626.03MM |
| Interest Expense | SEK834.00MM | SEK1,357.00MM | SEK1,379.91MM |
| R&D Expense | SEK1,142.00MM | SEK1,136.00MM | SEK1,214.47MM |
| Income(Loss) | SEK7,600.00MM | SEK12,555.00MM | SEK11,186.82MM |
| Taxes | SEK1,526.00MM | SEK2,529.00MM | SEK2,342.45MM |
| Profit(Loss)* | SEK6,073.00MM | SEK10,022.00MM | SEK8,839.67MM |
| Stockholders Equity | SEK56,404.00MM | SEK64,992.00MM | SEK76,513.33MM |
| Inventory | SEK21,987.00MM | SEK22,000.00MM | SEK24,078.42MM |
| Assets | SEK101,957.00MM | SEK116,192.00MM | SEK143,398.49MM |
| Operating Cash Flow | SEK12,183.00MM | SEK17,659.00MM | SEK19,444.63MM |
| Capital expenditure | SEK15,420.00MM | SEK14,988.00MM | SEK14,516.26MM |
| Investing Cash Flow | SEK-15,536.00MM | SEK-14,996.00MM | SEK-28,139.54MM |
| Financing Cash Flow | SEK-3,827.00MM | SEK-590.00MM | SEK10,754.42MM |
| Earnings Per Share** | SEK44.41 | SEK73.29 | SEK62.77 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.