YONEX Co., Ltd.

Factors to consider:

• Company pays dividends (annually): last record date 2025-09-30, amount 0.08$ (Y0.35%)
• Earnings for 18 months up through Q2 (+1 year) exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-03-31 to 2026-03-31

• 2024-03-31 to 2025-03-31 estimated range: [7.52$, 11.13$]
• 2025-03-31 to 2026-03-31 estimated range: [7.84$, 11.65$]

Financial Metrics affecting the YONXF estimates:

• Positive: with PPE of 11.5 at the end of fiscal year the price was very low
• Positive: 7.86 < Operating profit margin, % of 9.97
• Positive: Return on assets ratio (scaled to [-100,100]) of 8.90 > 6.04
• Negative: Industry inventory ratio change (median), % of 1.55 > 0.28
• Negative: Industry earnings per price (median), % of 0 <= 0
• Positive: 5.52 < Industry operating cash flow per share per price (median), % of 9.89
• Negative: 0.01 < Interest expense per share per price, % of 0.09
• Positive: 6.82 < Operating cash flow per share per price, % of 11.89
• Positive: Shareholder equity ratio, % of 66.69 > 63.39