Xunlei Limited (ADR)
General ticker "XNET" information:
- Sector: Communication Services
- Industry: Advertising Agencies
- Capitalization: $80.8M (TTM average)
Xunlei Limited (ADR) follows the US Stock Market performance with the rate: 29.9%.
Estimated limits based on current volatility of 5.8%: low 5.27$, high 5.92$
Factors to consider:
- Total employees count: 1305 as of 2014
- Price in estimated range
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [3.58$, 6.81$]
- 2026-12-31 to 2027-12-31 estimated range: [3.36$, 6.48$]
Financial Metrics affecting the XNET estimates:
- Positive: with PPE of 25.4 at the end of fiscal year the price was low
- Positive: Operating cash flow per share per price, % of 36.70 > 12.90
- Positive: -5.39 < Operating profit margin, % of 1.44
- Negative: Inventory ratio change, % of 10.78 > 0.78
- Positive: Industry inventory ratio change (median), % of 0.19 <= 0.28
- Negative: negative Industry operating cash flow (median)
- Negative: Shareholder equity ratio, % of 84.16 > 64.29
Short-term XNET quotes
Long-term XNET plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $363.72MM | $323.14MM | $461.65MM |
| Operating Expenses | $365.33MM | $338.84MM | $455.00MM |
| Operating Income | $-1.61MM | $-15.70MM | $6.65MM |
| Non-Operating Income | $20.01MM | $13.35MM | $1,042.44MM |
| Interest Expense | $1.51MM | $0.73MM | $1.70MM |
| R&D Expense | $74.20MM | $71.57MM | $0.00MM |
| Income(Loss) | $18.40MM | $-2.36MM | $1,049.09MM |
| Taxes | $4.13MM | $-3.02MM | $-1.29MM |
| Net Income(Loss)* | $14.22MM | $1.22MM | $1,051.04MM |
| Stockholders Equity | $324.86MM | $318.06MM | $1,373.50MM |
| Inventory | $2.22MM | $1.25MM | $0.40MM |
| Assets | $468.69MM | $473.90MM | $1,631.93MM |
| Operating Cash Flow | $25.72MM | $30.98MM | $32.48MM |
| Capital expenditure | $4.49MM | $8.35MM | $5.80MM |
| Investing Cash Flow | $-23.90MM | $-21.91MM | $-99.10MM |
| Financing Cash Flow | $-13.52MM | $-0.93MM | $45.48MM |
| Earnings Per Share** | $0.22 | $0.10 | $84.37 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.