WW International, Inc.
General ticker "WW" information:
- Sector: Consumer Discretionary
- Industry: Personal Products & Services
- Capitalization: $212.5M (TTM average)
WW International, Inc. does not follow the US Stock Market performance with the rate: -11.5%.
Estimated limits based on current volatility of 3.5%: low 13.85$, high 14.84$
Factors to consider:
- Total employees count: 3500 (-5.4%) as of 2025
- US accounted for 69.0% of revenue in the fiscal year ended 2024-12-28
- Top business risk factors: Bankruptcy risk, Market competition, Economic downturns and volatility, IT system failures, Cybersecurity threats
- Current price 42.2% below estimated low
- Earnings for 18 months up through Q2 (+1 year) are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-28 to 2026-12-28
- 2024-12-28 to 2025-12-28 estimated range: [28.53$, 87.12$]
- 2025-12-28 to 2026-12-28 estimated range: [22.58$, 67.68$]
Financial Metrics affecting the WW estimates:
- Negative: with PPE of 337.6 at the end of fiscal year the price was high
- Negative: negative Operating income
- Negative: negative Operating cash flow
- Negative: negative Net income
- Negative: Interest expense per share per price, % of 102.08 > 10.35
- Negative: Shareholder equity ratio, % of -202.51 <= 7.04
- Negative: Industry earnings per price (median), % of 1.50 <= 2.08
- Negative: Industry operating profit margin (median), % of 2.05 <= 2.92
- Negative: Investing cash flow per share per price, % of -15.38 <= -11.23
- Negative: Industry operating cash flow per share per price (median), % of 2.93 <= 3.66
Short-term WW quotes
Long-term WW plot with estimates
Financial data
| YTD | 2023-12-30 | 2024-12-28 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $889.55MM | $785.92MM | $710.64MM |
| Operating Expenses | $867.22MM | $1,022.14MM | $664.20MM |
| Operating Income | $22.33MM | $-236.22MM | $46.43MM |
| Non-Operating Income | $-95.97MM | $-108.95MM | $1,045.02MM |
| Interest Expense | $95.89MM | $108.95MM | $63.41MM |
| R&D Expense | $0.00MM | $0.00MM | $42.39MM |
| Income(Loss) | $-73.63MM | $-345.18MM | $1,091.45MM |
| Taxes | $38.62MM | $0.53MM | $35.45MM |
| Net Income(Loss)* | $-112.25MM | $-345.70MM | $1,056.01MM |
| Stockholders Equity | $-761.09MM | $-1,114.37MM | $318.07MM |
| Inventory | $0.07MM | $0.00MM | $0.00MM |
| Assets | $982.03MM | $550.28MM | $946.76MM |
| Operating Cash Flow | $6.69MM | $-16.84MM | $-28.90MM |
| Capital expenditure | $36.30MM | $16.41MM | $17.48MM |
| Investing Cash Flow | $-74.70MM | $-16.41MM | $-19.50MM |
| Financing Cash Flow | $-2.75MM | $-17.34MM | $153.90MM |
| Earnings Per Share** | $-136.35 | $-404.59 | $105.69 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.