WillScot Holdings Corporation
General ticker "WSC" information:
- Sector: Industrials
- Industry: Rental & Leasing Services
- Capitalization: $4.0B (TTM average)
WillScot Holdings Corporation follows the US Stock Market performance with the rate: 41.4%.
Estimated limits based on current volatility of 2.7%: low 16.01$, high 16.91$
Factors to consider:
- Company pays dividends (quarterly): last record date 2026-09-02, amount 0.07$ (Y1.76%)
- Total employees count: 4700 (+4.4%) as of 2025
- US accounted for 93.9% of revenue in the fiscal year ended 2025-12-31
- Top business risk factors: Economic downturns and volatility, Customer insolvency, Acquisition/divestiture risks, High leverage risk, Fleet management
- Price in estimated range
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [13.01$, 24.71$]
- 2026-12-31 to 2027-12-31 estimated range: [14.30$, 26.14$]
Financial Metrics affecting the WSC estimates:
- Positive: with PPE of 17.6 at the end of fiscal year the price was neutral
- Positive: 15.80 < Operating profit margin, % of 21.43
- Positive: 15.29 < Operating cash flow per share per price, % of 21.59
- Positive: 9.52 < Industry operating cash flow per share per price (median), % of 11.12
- Negative: 12.78 < Shareholder equity ratio, % of 14.72 <= 25.20
- Negative: 0 < Industry inventory ratio change (median), % of 0
- Negative: Industry operating profit margin (median), % of 15.02 <= 26.54
- Positive: Interest expense per share per price, % of 6.31 <= 10.35
- Negative: 0 < Inventory ratio change, % of 0.07
- Positive: -18.95 < Investing cash flow per share per price, % of -11.83
Short-term WSC quotes
Long-term WSC plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $2,364.77MM | $2,395.72MM | $2,281.45MM |
| Operating Expenses | $1,691.31MM | $2,131.80MM | $1,792.57MM |
| Operating Income | $673.46MM | $263.92MM | $488.88MM |
| Non-Operating Income | $-205.04MM | $-227.31MM | $-544.30MM |
| Interest Expense | $205.04MM | $227.31MM | $222.70MM |
| Income(Loss) | $468.42MM | $36.60MM | $-55.42MM |
| Taxes | $126.58MM | $8.47MM | $-2.43MM |
| Other Income(Loss) | $134.61MM | $0.00MM | $0.00MM |
| Net Income(Loss)* | $476.46MM | $28.13MM | $-52.99MM |
| Stockholders Equity | $1,261.25MM | $1,018.59MM | $856.25MM |
| Inventory | $47.41MM | $47.47MM | $45.56MM |
| Assets | $6,137.91MM | $6,034.91MM | $5,816.17MM |
| Operating Cash Flow | $761.24MM | $561.64MM | $761.99MM |
| Capital expenditure | $249.21MM | $299.29MM | $24.33MM |
| Investing Cash Flow | $-350.00MM | $-362.35MM | $-417.47MM |
| Financing Cash Flow | $-418.94MM | $-200.12MM | $-340.52MM |
| Earnings Per Share** | $2.40 | $0.15 | $-0.29 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.