WillScot Holdings Corporation
General ticker "WSC" information:
- Sector: Industrials
- Industry: Rental & Leasing Services
- Capitalization: $5.2B (TTM average)
WillScot Holdings Corporation follows the US Stock Market performance with the rate: 5.5%.
Estimated limits based on current volatility of 1.4%: low 22.00$, high 22.62$
Factors to consider:
- Company pays dividends (quarterly): last record date 2025-12-03, amount 0.07$ (Y1.24%)
- Total employees count: 4500 as of 2022
- US accounted for 93.6% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Regulatory and compliance, Acquisition/divestiture risks, Economic downturns and volatility, Expansion risks, Sustainability risks
- Earnings for 9 months up through Q3 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [21.62$, 37.66$]
- 2025-12-31 to 2026-12-31 estimated range: [22.12$, 38.26$]
Financial Metrics affecting the WSC estimates:
- Positive: with PPE of 21.7 at the end of fiscal year the price was neutral
- Positive: 7.54 < Operating profit margin, % of 11.02
- Positive: 2.95 < Industry operating profit margin (median), % of 7.30
- Positive: 6.63 < Operating cash flow per share per price, % of 8.87
- Negative: Shareholder equity ratio, % of 16.88 <= 19.35
- Positive: Industry operating cash flow per share per price (median), % of 11.63 > 10.14
- Positive: -3.57 < Return on assets ratio (scaled to [-100,100]) of 0.46
- Positive: Inventory ratio change, % of -0.88 <= -0.76
Short-term WSC quotes
Long-term WSC plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $2,148.41MM | $2,373.37MM | $2,395.72MM |
| Operating Expenses | $1,636.93MM | $1,699.91MM | $2,131.80MM |
| Operating Income | $511.48MM | $673.46MM | $263.92MM |
| Non-Operating Income | $-146.28MM | $-205.04MM | $-227.31MM |
| Interest Expense | $146.28MM | $205.04MM | $227.31MM |
| Income(Loss) | $365.20MM | $468.42MM | $36.60MM |
| Taxes | $88.86MM | $126.58MM | $8.47MM |
| Other Income(Loss) | $63.20MM | $134.61MM | $0.00MM |
| Profit(Loss)* | $402.74MM | $611.07MM | $28.13MM |
| Stockholders Equity | $1,565.30MM | $1,261.25MM | $1,018.59MM |
| Inventory | $41.03MM | $47.41MM | $47.47MM |
| Assets | $5,827.65MM | $6,137.91MM | $6,034.91MM |
| Operating Cash Flow | $744.66MM | $761.24MM | $561.64MM |
| Capital expenditure | $486.80MM | $249.21MM | $299.29MM |
| Investing Cash Flow | $-309.33MM | $-350.00MM | $-362.35MM |
| Financing Cash Flow | $-429.37MM | $-418.94MM | $-200.12MM |
| Earnings Per Share** | $1.86 | $3.08 | $0.15 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.