Warner Bros. Discovery, Inc.
General ticker "WBD" information:
- Sector: Communication Services
- Industry: Entertainment
- Capitalization: $47.1B (TTM average)
Warner Bros. Discovery, Inc. follows the US Stock Market performance with the rate: 50.7%.
Estimated limits based on current volatility of 0.5%: low 27.01$, high 27.28$
Factors to consider:
- Company included in S&P500 list
- Company included in NASDAQ-100 index
- Total employees count: 35500 (+1.4%) as of 2025
- US accounted for 67.2% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Content acceptance, Market competition, Technological changes, Consumer behavior changes, Regulatory and compliance
- Earnings for 3 months up through Q1 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [14.79$, 27.63$]
- 2026-12-31 to 2027-12-31 estimated range: [11.58$, 22.62$]
Financial Metrics affecting the WBD estimates:
- Positive: with PPE of 98.6 at the end of fiscal year the price was neutral
- Positive: -5.39 < Operating profit margin, % of 3.51
- Positive: -3.75 < Return on assets ratio (scaled to [-100,100]) of 0.74
- Positive: -9.55 < Industry operating profit margin (median), % of -1.24
- Positive: 19.24 < Shareholder equity ratio, % of 35.89 <= 42.59
- Negative: Industry operating cash flow per share per price (median), % of 1.52 <= 5.46
- Negative: Investing cash flow per share per price, % of -1.67 <= -0.60
- Positive: Interest expense per share per price, % of 2.94 <= 3.31
- Negative: Operating cash flow per share per price, % of 6.10 <= 6.59
Short-term WBD quotes
Relationship graph
Long-term WBD plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $41,244.00MM | $39,321.00MM | $37,296.00MM |
| Operating Expenses | $42,792.00MM | $49,353.00MM | $35,987.00MM |
| Operating Income | $-1,548.00MM | $-10,032.00MM | $1,309.00MM |
| Non-Operating Income | $-2,315.00MM | $-1,356.00MM | $330.00MM |
| Interest Expense | $2,221.00MM | $2,017.00MM | $2,085.00MM |
| Income(Loss) | $-3,863.00MM | $-11,388.00MM | $1,639.00MM |
| Taxes | $-784.00MM | $94.00MM | $890.00MM |
| Net Income(Loss)* | $-3,126.00MM | $-11,311.00MM | $727.00MM |
| Stockholders Equity | $45,226.00MM | $34,037.00MM | $35,919.00MM |
| Assets | $122,757.00MM | $104,560.00MM | $100,085.00MM |
| Operating Cash Flow | $7,477.00MM | $5,375.00MM | $4,319.00MM |
| Capital expenditure | $1,316.00MM | $948.00MM | $1,231.00MM |
| Investing Cash Flow | $-1,259.00MM | $-349.00MM | $-1,179.00MM |
| Financing Cash Flow | $-5,837.00MM | $-3,749.00MM | $-4,240.00MM |
| Earnings Per Share** | $-1.28 | $-4.62 | $0.29 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.