Trend Micro Incorporated (ADR)
General ticker "TMICY" information:
- Sector: Information Technology
- Industry: Software - Infrastructure
- Capitalization: $8.2B (TTM average)
Trend Micro Incorporated (ADR) does not follow the US Stock Market performance with the rate: -20.5%.
Estimated limits based on current volatility of 2.8%: low 42.02$, high 44.48$
Factors to consider:
- Company pays dividends (irregularly): last record date 2024-12-31, amount 0.95$ (Y2.21%)
- Earnings for 9 months up through Q3 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [43.82$, 63.84$]
- 2025-12-31 to 2026-12-31 estimated range: [44.44$, 65.06$]
Financial Metrics affecting the TMICY estimates:
- Negative: with PPE of 31.7 at the end of fiscal year the price was very high
- Positive: 7.86 < Operating profit margin, % of 17.64
- Positive: Investing cash flow per share per price, % of 0.45 > -0.66
- Positive: Inventory ratio change, % of 0.40 <= 0.84
- Positive: -8.75 < Industry operating profit margin (median), % of -3.62
- Positive: Return on assets ratio (scaled to [-100,100]) of 7.90 > 6.04
Short-term TMICY quotes
Long-term TMICY plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | ¥223,795.00MM | ¥248,691.00MM | ¥272,638.00MM |
| Operating Expenses | ¥192,455.00MM | ¥216,089.00MM | ¥224,533.00MM |
| Operating Income | ¥31,340.00MM | ¥32,602.00MM | ¥48,105.00MM |
| Non-Operating Income | ¥10,557.00MM | ¥-624.00MM | ¥7,475.00MM |
| Interest Expense | ¥43.00MM | ¥0.00MM | ¥0.00MM |
| R&D Expense | ¥5,402.00MM | ¥4,662.00MM | ¥0.00MM |
| Income(Loss) | ¥41,897.00MM | ¥31,978.00MM | ¥55,580.00MM |
| Taxes | ¥12,944.00MM | ¥21,221.00MM | ¥21,048.00MM |
| Profit(Loss)* | ¥29,843.00MM | ¥10,731.00MM | ¥34,358.00MM |
| Stockholders Equity | ¥228,660.00MM | ¥214,390.00MM | ¥119,445.00MM |
| Inventory | ¥4,255.00MM | ¥6,662.00MM | ¥8,455.00MM |
| Assets | ¥470,799.00MM | ¥492,628.00MM | ¥400,316.00MM |
| Operating Cash Flow | ¥56,903.00MM | ¥57,227.00MM | ¥46,781.00MM |
| Capital expenditure | ¥20,979.00MM | ¥26,361.00MM | ¥24,940.00MM |
| Investing Cash Flow | ¥-67,716.00MM | ¥31,000.00MM | ¥5,044.00MM |
| Financing Cash Flow | ¥-30,437.00MM | ¥-43,433.00MM | ¥-130,900.00MM |
| Earnings Per Share** | ¥213.58 | ¥78.38 | ¥259.04 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.