Symrise AG

Factors to consider:

• Company pays dividends (annually): last record date 2026-05-08, amount 1.47$ (Y1.45%)
• Earnings for 6 months up through Q2 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2025-12-31 to 2027-12-31

• 2025-12-31 to 2026-12-31 estimated range: [59.84$, 97.16$]
• 2026-12-31 to 2027-12-31 estimated range: [59.87$, 96.34$]

Financial Metrics affecting the SYIEF estimates:

• Positive: with PPE of 26.7 at the end of fiscal year the price was neutral
• Positive: 6.77 < Operating cash flow per share per price, % of 7.55
• Positive: 11.29 < Operating profit margin, % of 12.36
• Negative: Industry operating profit margin (median), % of 1.52 <= 2.92
• Negative: -3.92 < Inventory ratio change, % of -2.61
• Negative: Industry earnings per price (median), % of 2.85 <= 3.58
• Positive: Industry inventory ratio change (median), % of -0.11 <= 0
• Negative: Industry operating cash flow per share per price (median), % of 5.08 <= 5.56
• Negative: 42.26 < Shareholder equity ratio, % of 45.89 <= 49.86
• Negative: Investing cash flow per share per price, % of -3.27 <= -2.60