So-Young International Inc. (ADR)
General ticker "SY" information:
- Sector: Health Care
- Industry: Medical - Healthcare Information Services
- Capitalization: $417.9M (TTM average)
So-Young International Inc. (ADR) does not follow the US Stock Market performance with the rate: -27.2%.
Estimated limits based on current volatility of 2.8%: low 1.66$, high 1.76$
Factors to consider:
- Total employees count: 862 as of 2019
- Current price 22.4% below estimated low
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [2.16$, 4.69$]
- 2026-12-31 to 2027-12-31 estimated range: [1.71$, 3.87$]
Financial Metrics affecting the SY estimates:
- Positive: with PPE of -9.1 at the end of fiscal year the price was neutral
- Negative: negative Operating cash flow
- Negative: negative Operating income
- Negative: negative Net income
- Positive: Industry inventory ratio change (median), % of -0.17 <= -0.15
- Positive: -4.39 < Investing cash flow per share per price, % of -1.70
- Positive: Inventory ratio change, % of -1.27 <= -0.75
- Positive: Interest expense per share per price, % of 0 <= 0.01
Short-term SY quotes
Long-term SY plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | CNY1,498.03MM | CNY1,466.70MM | CNY1,481.90MM |
| Operating Expenses | CNY1,559.08MM | CNY2,091.19MM | CNY1,741.11MM |
| Operating Income | CNY-61.05MM | CNY-624.49MM | CNY-259.21MM |
| Non-Operating Income | CNY68.92MM | CNY36.41MM | CNY19.80MM |
| R&D Expense | CNY203.52MM | CNY165.03MM | CNY133.31MM |
| Income(Loss) | CNY7.87MM | CNY-588.09MM | CNY-239.40MM |
| Taxes | CNY-18.07MM | CNY-0.91MM | CNY-0.77MM |
| Net Income(Loss)* | CNY21.28MM | CNY-589.53MM | CNY-235.70MM |
| Stockholders Equity | CNY2,444.13MM | CNY1,839.12MM | CNY1,554.30MM |
| Inventory | CNY118.92MM | CNY151.75MM | CNY233.54MM |
| Assets | CNY3,214.57MM | CNY2,735.16MM | CNY2,651.32MM |
| Operating Cash Flow | CNY22.50MM | CNY-25.63MM | CNY-105.39MM |
| Capital expenditure | CNY51.18MM | CNY62.55MM | CNY196.62MM |
| Investing Cash Flow | CNY-202.61MM | CNY257.04MM | CNY-42.81MM |
| Financing Cash Flow | CNY-100.02MM | CNY-21.51MM | CNY-63.70MM |
| Earnings Per Share** | CNY0.16 | CNY-4.40 | CNY-1.79 |
| Ordinary share to ADR | 1.00x | 1.00x | 1.00x |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.