Smurfit Westrock Plc
General ticker "SW" information:
- Sector: Consumer Discretionary
- Industry: Packaging & Containers
- Capitalization: $21.1B (TTM average)
Smurfit Westrock Plc follows the US Stock Market performance with the rate: 45.7%.
Estimated limits based on current volatility of 1.7%: low 42.35$, high 43.84$
Factors to consider:
- Company included in S&P500 list
- Company pays dividends (quarterly): last record date 2026-08-14, amount 0.45$ (Y4.12%)
- Total employees count: 97000 (-3.0%) as of 2025
- US accounted for 34.6% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Economic downturns and volatility, Raw material shortages, Market price fluctuations, Market competition, Climate change and natural disasters
- Earnings for 6 months up through Q2 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [26.89$, 42.24$]
- 2026-12-31 to 2027-12-31 estimated range: [25.07$, 39.70$]
Financial Metrics affecting the SW estimates:
- Positive: with PPE of 18.3 at the end of fiscal year the price was neutral
- Positive: 4.60 < Operating profit margin, % of 7.13
- Positive: Industry inventory ratio change (median), % of 0.68 <= 1.15
- Positive: 15.29 < Operating cash flow per share per price, % of 16.89
- Negative: Return on assets ratio (scaled to [-100,100]) of 1.52 <= 1.88
- Positive: -11.23 < Investing cash flow per share per price, % of -10.67
- Negative: Industry operating profit margin (median), % of 7.26 <= 7.79
- Negative: Industry operating cash flow per share per price (median), % of 10.43 <= 11.51
- Negative: Industry earnings per price (median), % of 5.80 <= 6.58
Short-term SW quotes
Long-term SW plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | €10,953.84MM | €21,109.00MM | €31,179.00MM |
| Operating Expenses | €9,711.08MM | €20,102.00MM | €28,955.00MM |
| Operating Income | €1,242.76MM | €1,007.00MM | €2,224.00MM |
| Non-Operating Income | €-211.96MM | €-447.00MM | €-1,265.00MM |
| Interest Expense | €154.48MM | €398.00MM | €729.00MM |
| Income(Loss) | €1,030.80MM | €560.00MM | €959.00MM |
| Taxes | €282.61MM | €241.00MM | €260.00MM |
| Net Income(Loss)* | €746.28MM | €319.00MM | €699.00MM |
| Stockholders Equity | €6,158.00MM | €17,360.00MM | €18,327.00MM |
| Inventory | €1,203.00MM | €3,550.00MM | €4,337.76MM |
| Assets | €14,051.00MM | €43,759.00MM | €45,157.00MM |
| Operating Cash Flow | €1,559.00MM | €1,483.00MM | €3,392.00MM |
| Capital expenditure | €929.00MM | €1,466.00MM | €2,192.00MM |
| Investing Cash Flow | €-931.00MM | €-2,114.00MM | €-2,143.00MM |
| Financing Cash Flow | €-479.00MM | €607.00MM | €-1,298.00MM |
| Earnings Per Share** | €2.89 | €0.83 | €1.34 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.