Shiseido Company, Limited (ADR)

Factors to consider:

• Company pays dividends (semi-annually): last record date 2025-06-30, amount 0.09$ (Y1.20%)
• Price in estimated range
• Earnings for 9 months up through Q3 exceed our estimates

Stock Forecast*

* forecast is subjective and experimental, should not be used for any investment decisions

Long term estimates were made for the period from 2024-12-31 to 2026-12-31

• 2024-12-31 to 2025-12-31 estimated range: [11.33$, 24.59$]
• 2025-12-31 to 2026-12-31 estimated range: [11.58$, 24.37$]

Financial Metrics affecting the SSDOY estimates:

• Negative: with PPE of -92.7 at the end of fiscal year the price was very high
• Positive: -3.60 < Operating profit margin, % of 0.76
• Negative: Industry operating cash flow per share per price (median), % of 4.36 <= 5.52
• Positive: Interest expense per share per price, % of 0.58 <= 0.79
• Positive: -8.75 < Industry operating profit margin (median), % of 1.21
• Positive: 41.86 < Shareholder equity ratio, % of 47.49 <= 63.39
• Positive: 0 < Industry earnings per price (median), % of 0.38
• Positive: -14.38 < Investing cash flow per share per price, % of -7.60
• Positive: Industry inventory ratio change (median), % of -1.22 <= -0.15
• Positive: -2.95 < Return on assets ratio (scaled to [-100,100]) of -0.81