The Sherwin-Williams Company
General ticker "SHW" information:
- Sector: Materials
- Industry: Chemicals - Specialty
- Capitalization: $83.8B (TTM average)
The Sherwin-Williams Company follows the US Stock Market performance with the rate: 12.4%.
Estimated limits based on current volatility of 1.2%: low 332.80$, high 340.84$
Factors to consider:
- Company included in S&P500 list
- Company pays dividends (quarterly): last record date 2026-08-21, amount 0.80$ (Y0.97%)
- Total employees count: 64249 (+0.6%) as of 2025
- Countries other than US accounted for 100.0% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Economic downturns and volatility, Inflationary pressures, Supply chain disruptions, Cybersecurity threats, Regulatory and compliance
- Price in estimated range
- Earnings for 6 months up through Q2 are close to our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [278.29$, 381.15$]
- 2026-12-31 to 2027-12-31 estimated range: [298.82$, 404.60$]
Financial Metrics affecting the SHW estimates:
- Negative: with PPE of 28.4 at the end of fiscal year the price was high
- Positive: 7.80 < Operating profit margin, % of 14.44
- Positive: Return on assets ratio (scaled to [-100,100]) of 9.02 > 6.06
- Positive: Inventory ratio change, % of 0.10 <= 0.79
- Positive: Interest expense per share per price, % of 0.58 <= 0.75
- Positive: 0.28 < Operating cash flow per share per price, % of 4.31
- Positive: -4.49 < Investing cash flow per share per price, % of -2.58
- Negative: -0.14 < Industry inventory ratio change (median), % of -0.11
- Positive: -9.15 < Industry operating profit margin (median), % of 1.52
Short-term SHW quotes
Long-term SHW plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $23,051.90MM | $23,098.50MM | $23,109.80MM |
| Operating Expenses | $19,445.50MM | $19,336.60MM | $19,771.60MM |
| Operating Income | $3,606.40MM | $3,761.90MM | $3,338.20MM |
| Non-Operating Income | $-496.50MM | $-310.10MM | $0.00MM |
| Interest Expense | $432.50MM | $415.70MM | $465.00MM |
| Income(Loss) | $3,109.90MM | $3,451.80MM | $3,338.20MM |
| Taxes | $721.10MM | $770.40MM | $769.70MM |
| Net Income(Loss)* | $2,388.80MM | $2,681.40MM | $2,568.50MM |
| Stockholders Equity | $3,715.80MM | $4,051.20MM | $4,598.30MM |
| Inventory | $2,329.80MM | $2,288.10MM | $2,318.20MM |
| Assets | $22,954.40MM | $23,632.60MM | $25,901.70MM |
| Operating Cash Flow | $3,521.90MM | $3,153.20MM | $3,451.60MM |
| Capital expenditure | $888.40MM | $1,070.00MM | $797.60MM |
| Investing Cash Flow | $-1,039.30MM | $-1,196.30MM | $-2,066.30MM |
| Financing Cash Flow | $-2,424.60MM | $-2,017.10MM | $-1,378.60MM |
| Earnings Per Share** | $9.35 | $10.55 | $10.42 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.