The Sherwin-Williams Company
General ticker "SHW" information:
- Sector: Materials
- Industry: Chemicals - Specialty
- Capitalization: $87.2B (TTM average)
The Sherwin-Williams Company follows the US Stock Market performance with the rate: 26.9%.
Estimated limits based on current volatility of 1.9%: low 329.41$, high 342.20$
Factors to consider:
- Company included in S&P500 list
- Company pays dividends (quarterly): last record date 2025-11-14, amount 0.79$ (Y0.96%)
- Total employees count: 63890 as of 2024
- Countries other than US accounted for 100.0% of revenue in the fiscal year ended 2024-12-31
- Top business risk factors: Geopolitical risks, Supply chain disruptions, Cybersecurity threats, Market competition, Labor/talent shortage/retention
- Price in estimated range
- Earnings for 12 months up through Q4 are below our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2024-12-31 to 2026-12-31
- 2024-12-31 to 2025-12-31 estimated range: [292.95$, 395.09$]
- 2025-12-31 to 2026-12-31 estimated range: [311.13$, 417.42$]
Financial Metrics affecting the SHW estimates:
- Negative: with PPE of 30.5 at the end of fiscal year the price was high
- Positive: 7.67 < Operating profit margin, % of 15.15
- Negative: Shareholder equity ratio, % of 17.14 <= 19.40
- Positive: Return on assets ratio (scaled to [-100,100]) of 10.19 > 6.11
- Positive: -4.43 < Investing cash flow per share per price, % of -1.36
- Positive: 3.01 < Industry operating profit margin (median), % of 5.99
- Positive: Interest expense per share per price, % of 0.47 <= 0.73
- Positive: Industry inventory ratio change (median), % of -0.27 <= -0.16
- Positive: Inventory ratio change, % of -0.05 <= 0
- Positive: 0.01 < Operating cash flow per share per price, % of 3.59
Short-term SHW quotes
Relationship graph
Long-term SHW plot with estimates
Financial data
| YTD | 2022-12-31 | 2023-12-31 | 2024-12-31 |
|---|---|---|---|
| Operating Revenue | $22,148.90MM | $23,051.90MM | $22,777.30MM |
| Operating Expenses | $19,148.30MM | $19,445.50MM | $19,325.50MM |
| Operating Income | $3,000.60MM | $3,606.40MM | $3,451.80MM |
| Non-Operating Income | $-427.50MM | $-496.50MM | $0.00MM |
| Interest Expense | $403.00MM | $432.50MM | $415.70MM |
| Income(Loss) | $2,573.10MM | $3,109.90MM | $3,451.80MM |
| Taxes | $553.00MM | $721.10MM | $770.40MM |
| Profit(Loss)* | $2,020.10MM | $2,388.80MM | $2,681.40MM |
| Stockholders Equity | $3,102.10MM | $3,715.80MM | $4,051.20MM |
| Inventory | $2,626.50MM | $2,329.80MM | $2,288.10MM |
| Assets | $22,594.00MM | $22,954.40MM | $23,632.60MM |
| Operating Cash Flow | $1,919.90MM | $3,521.90MM | $3,153.20MM |
| Capital expenditure | $644.50MM | $888.40MM | $1,070.00MM |
| Investing Cash Flow | $-1,607.60MM | $-1,039.30MM | $-1,196.30MM |
| Financing Cash Flow | $-282.40MM | $-2,424.60MM | $-2,017.10MM |
| Earnings Per Share** | $7.83 | $9.35 | $10.55 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.