Republic Services, Inc.
General ticker "RSG" information:
- Sector: Industrials
- Industry: Waste Management
- Capitalization: $69.3B (TTM average)
Republic Services, Inc. does not follow the US Stock Market performance with the rate: -49.4%.
Estimated limits based on current volatility of 0.8%: low 207.83$, high 211.33$
Factors to consider:
- Company included in S&P500 list
- Company pays dividends (quarterly): last record date 2026-04-02, amount 0.62$ (Y1.20%)
- Total employees count: 42000 (+2.4%) as of 2024
- Company does not operate outside US (retrieved using AI)
- Top business risk factors: Market competition, Extreme weather events, Regulatory and compliance, Cybersecurity threats, Economic downturns and volatility
- Price in estimated range
- Earnings for 3 months up through Q1 exceed our estimates
Stock Forecast*
* forecast is subjective and experimental, should not be used for any investment decisions
Long term estimates were made for the period from 2025-12-31 to 2027-12-31
- 2025-12-31 to 2026-12-31 estimated range: [162.73$, 236.35$]
- 2026-12-31 to 2027-12-31 estimated range: [164.79$, 237.91$]
Financial Metrics affecting the RSG estimates:
- Negative: with PPE of 30.5 at the end of fiscal year the price was high
- Positive: Operating profit margin, % of 19.90 > 18.39
- Positive: 1.81 < Return on assets ratio (scaled to [-100,100]) of 5.86
- Positive: 19.24 < Shareholder equity ratio, % of 34.83 <= 42.59
- Negative: -0.16 < Industry inventory ratio change (median), % of 0
- Positive: Interest expense per share per price, % of 0.86 <= 3.31
- Negative: -0.75 < Inventory ratio change, % of -0.55
- Positive: -0.02 < Operating cash flow per share per price, % of 6.45
Short-term RSG quotes
Long-term RSG plot with estimates
Financial data
| YTD | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|---|---|---|
| Operating Revenue | $14,964.50MM | $16,033.00MM | $16,591.00MM |
| Operating Expenses | $12,121.20MM | $12,837.00MM | $13,289.00MM |
| Operating Income | $2,843.30MM | $3,196.00MM | $3,302.00MM |
| Non-Operating Income | $-651.80MM | $-764.00MM | $-708.00MM |
| Interest Expense | $508.00MM | $539.00MM | $574.00MM |
| Income(Loss) | $2,191.50MM | $2,432.00MM | $2,594.00MM |
| Taxes | $460.00MM | $388.00MM | $455.00MM |
| Net Income(Loss)* | $1,731.00MM | $2,043.00MM | $2,139.00MM |
| Stockholders Equity | $10,542.00MM | $11,405.00MM | $11,968.00MM |
| Inventory | $98.00MM | $98.00MM | $0.00MM |
| Assets | $31,410.00MM | $32,402.00MM | $34,366.00MM |
| Operating Cash Flow | $3,618.00MM | $3,936.00MM | $4,296.00MM |
| Capital expenditure | $1,631.10MM | $1,855.00MM | $1,887.00MM |
| Investing Cash Flow | $-3,667.00MM | $-2,561.00MM | $-3,313.00MM |
| Financing Cash Flow | $62.00MM | $-1,398.00MM | $-938.00MM |
| Earnings Per Share** | $5.47 | $6.50 | $6.86 |
* Profit(Loss) attributable to entity.
** EPS are Split Adjusted, recent splits may be reflected with a delay.